| Revenue | NOK 7,5M | -13% |
| EBITDA | NOK -1,3M | -32% |
| Net profit | NOK -2,3M | -95% |
| Total assets | NOK 8,9M | -58% |
| Equity | NOK 523K | -5% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 2 830 | 3 412 | 14 966 | 20 653 | 21 518 | 15 194 | 10 358 | 8 606 | 7 515 |
| Staff expenses | −0 | −0 | −0 | −3 327 | −3 483 | −3 139 | −4 837 | −5 542 | −6 117 | −5 849 |
| EBITDA | −162 | 813 | −368 | −2 081 | 134 | 1 071 | −4 289 | −1 039 | −951 | −1 254 |
| Depreciation & amort. | −0 | −0 | −0 | −63 | −75 | −139 | −139 | −139 | −76 | −89 |
| EBIT | −162 | 813 | −368 | −2 143 | 59 | 933 | −4 428 | −1 178 | −1 027 | −1 343 |
| Net financials | −4 | −4 | −21 | −83 | −199 | −210 | −193 | −575 | −469 | −985 |
| Profit before tax | −166 | 809 | −389 | −2 226 | −140 | 723 | −4 621 | −1 753 | −1 496 | −2 328 |
| Tax | −0 | 161 | −90 | −486 | −31 | 159 | −1 017 | −386 | −327 | −41 |
| Net profit | −166 | 648 | −300 | −1 740 | −109 | 564 | −3 604 | −1 367 | −1 170 | −2 286 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 1 615 | 2 569 | 11 631 | 16 682 | 18 406 | 21 416 | 21 543 | 21 076 | 8 949 |
| Equity | −72 | 294 | −5 | 415 | 384 | 948 | 612 | 250 | 552 | 523 |
| Long-term debt | 0 | 0 | 0 | 34 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 1 320 | 2 574 | 11 182 | 16 272 | 17 458 | 20 805 | 21 292 | 20 525 | 8 426 |
| Total debt | 490 | 1 320 | 2 574 | 11 216 | 16 297 | 17 458 | 20 805 | 21 292 | 20 525 | 8 426 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Aubert | Chairman | 0 companies |