| Revenue | NOK 2,2M | +20% |
| EBITDA | NOK -3,5M | -5% |
| Net profit | NOK -1,3M | +65% |
| Total assets | NOK 52,8M | -3% |
| Equity | NOK -383K | -142% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 656 | 1 781 | 1 984 | 1 835 | 2 201 |
| Staff expenses | −2 649 | −2 275 | −2 754 | −4 273 | −4 584 |
| EBITDA | −1 567 | −1 231 | −1 569 | −3 348 | −3 507 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 567 | −1 231 | −1 569 | −3 348 | −3 507 |
| Net financials | 180 | 6 | 1 | −1 144 | 1 158 |
| Profit before tax | −1 387 | −1 225 | −1 568 | −4 492 | −2 349 |
| Tax | −304 | −268 | −345 | −809 | −1 049 |
| Net profit | −1 083 | −956 | −1 223 | −3 682 | −1 300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 445 | 5 020 | 9 133 | 54 362 | 52 819 |
| Equity | 3 036 | 3 642 | 4 599 | 917 | −383 |
| Long-term debt | 0 | 0 | 0 | 52 237 | 51 509 |
| Short-term debt | 1 409 | 1 378 | 4 534 | 1 208 | 1 693 |
| Total debt | 1 409 | 1 378 | 4 534 | 53 445 | 53 202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
TR Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Henry Hauge | Chief Executive Officer | 0 companies |
| Terje Ragnar Hansen | Chief Executive Officer | 0 companies |
| Lise Merete Kjelle | Chief Executive Officer | 0 companies |
| Thomas Gerhard Dahle | Chairman | 0 companies |
| Tom Kristiansen | Chairman | 0 companies |
| Alf Håkon Hervold | Board of Directors | 0 companies |
| Arve Husby | Board of Directors | 0 companies |
| Pia Martinsen Mellbye | Board of Directors | 0 companies |
| Lena Høgsveen Jensen | Board of Directors | 0 companies |
| Ketil Jøssund | Board of Directors | 0 companies |
| Henning Tumanjan Trangerud | Chairman | 0 companies |