| Revenue | NOK 6,7M | +23% |
| EBITDA | NOK 1,4M | -65% |
| Net profit | NOK -3,7M | -1710% |
| Total assets | NOK 99,4M | +15% |
| Equity | NOK 47,6M | -7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 400 | 3 080 | 4 278 | 4 385 | 4 629 | 4 806 | 4 820 | 5 076 | 5 438 | 6 685 |
| Staff expenses | −0 | −0 | −23 | −23 | −25 | −24 | −25 | −29 | −197 | −222 |
| EBITDA | 1 360 | 2 722 | 3 558 | 3 788 | 3 828 | 4 418 | 4 306 | 3 098 | 4 113 | 1 429 |
| Depreciation & amort. | −574 | −1 288 | −11 374 | −2 445 | −2 701 | −2 709 | −2 710 | −2 672 | −2 627 | −3 270 |
| EBIT | 786 | 1 433 | −7 816 | 1 343 | 1 128 | 1 709 | 1 597 | 426 | 1 487 | −1 841 |
| Net financials | −487 | −908 | −1 237 | −630 | −769 | −605 | −321 | −734 | −1 194 | −2 871 |
| Profit before tax | 298 | 525 | −9 053 | 713 | 358 | 1 104 | 1 275 | −307 | 293 | −4 713 |
| Tax | −75 | 269 | −2 090 | 239 | 79 | 243 | 281 | −68 | 64 | −1 037 |
| Net profit | 373 | 256 | −6 963 | 473 | 279 | 861 | 995 | −240 | 228 | −3 676 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 571 | 64 995 | 64 065 | 64 393 | 64 885 | 63 670 | 77 590 | 75 348 | 86 746 | 99 421 |
| Equity | 393 | 25 619 | 35 656 | 36 130 | 36 409 | 37 270 | 51 265 | 51 025 | 51 253 | 47 577 |
| Long-term debt | 26 867 | 8 507 | 27 500 | 26 125 | 28 250 | 26 371 | 2 492 | 1 988 | 992 | 0 |
| Short-term debt | 1 310 | 30 869 | 909 | 2 139 | 226 | 29 | 23 833 | 22 335 | 34 501 | 51 843 |
| Total debt | 28 178 | 39 376 | 28 409 | 28 264 | 28 476 | 26 400 | 26 325 | 24 323 | 35 493 | 51 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stine Sofies Stiftelse | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Sørstrønen | Chief Executive Officer | 0 companies |
| Bjørn Vigre | Chief Executive Officer | 0 companies |
| Erik Husjord | Board of Directors | 0 companies |
| Ada Sofie Austegard | Deputy Chairman | 0 companies |
| Geir Helmersen | Board of Directors | 0 companies |
| Rune Fossli | Board of Directors | 0 companies |
| Lars Reme | Chairman | 0 companies |