| Revenue | NOK 20,7M | +7% |
| EBITDA | NOK -279K | +35% |
| Net profit | NOK -446K | +22% |
| Total assets | NOK 2,7M | -1% |
| Equity | NOK -1,1M | -65% |
| Employees | 51 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 615 | 6 510 | 8 506 | 8 893 | 10 603 | 11 469 | 16 410 | 16 947 | 19 422 | 20 700 |
| Staff expenses | −4 424 | −4 839 | −5 893 | −6 318 | −7 646 | −8 662 | −11 703 | −12 779 | −15 050 | −16 168 |
| EBITDA | 67 | −237 | 282 | 110 | 58 | −221 | 298 | −270 | −433 | −279 |
| Depreciation & amort. | −52 | −46 | −46 | −46 | −63 | −93 | −123 | −145 | −121 | −116 |
| EBIT | 15 | −283 | 237 | 65 | −5 | −314 | 174 | −415 | −554 | −395 |
| Net financials | 0 | −4 | 26 | 19 | 17 | −6 | −15 | −11 | −16 | −50 |
| Profit before tax | 15 | −287 | 263 | 84 | 13 | −319 | 160 | −426 | −570 | −446 |
| Tax | 2 | −69 | 66 | 20 | 3 | −70 | 35 | 31 | −0 | −0 |
| Net profit | 13 | −218 | 197 | 64 | 10 | −249 | 125 | −458 | −570 | −446 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 226 | 1 570 | 1 836 | 1 838 | 2 189 | 2 331 | 3 092 | 2 678 | 2 712 | 2 676 |
| Equity | 56 | −162 | 395 | 459 | 469 | 219 | 344 | −114 | −684 | −1 129 |
| Long-term debt | 93 | 209 | 0 | 0 | 0 | 213 | 166 | 115 | 62 | 214 |
| Short-term debt | 1 077 | 1 523 | 1 441 | 1 379 | 1 721 | 1 898 | 2 582 | 2 677 | 3 334 | 3 591 |
| Total debt | 1 170 | 1 732 | 1 441 | 1 379 | 1 721 | 2 111 | 2 748 | 2 792 | 3 396 | 3 805 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Vidar Klevengen | Chairman | 0 companies |
| Ghazi Khder Jezdin | Chairman | 0 companies |
| Patrick Øines Solrunarson | Board of Directors | 0 companies |
| Peik Alfred Christensen | Board of Directors | 0 companies |