| Revenue | NOK 1M | +18% |
| EBITDA | NOK 691K | +40% |
| Net profit | NOK 143K | +571% |
| Total assets | NOK 3,3M | -59% |
| Equity | NOK 504K | +40% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 300 | 465 | 439 | 398 | 454 | 489 | 445 | 852 | 1 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 225 | 288 | 380 | 352 | 312 | 353 | 345 | 279 | 493 | 691 |
| Depreciation & amort. | −46 | −45 | −0 | −44 | −43 | −42 | −42 | −41 | −40 | −39 |
| EBIT | 180 | 243 | 380 | 308 | 269 | 310 | 304 | 238 | 454 | 652 |
| Net financials | −53 | −60 | −104 | −95 | −103 | −113 | −99 | −90 | −484 | −469 |
| Profit before tax | 126 | 182 | 276 | 213 | 165 | 197 | 204 | 148 | −30 | 183 |
| Tax | 34 | 46 | 66 | 49 | 36 | 43 | 45 | 32 | −0 | 40 |
| Net profit | 92 | 137 | 210 | 164 | 129 | 154 | 159 | 115 | −30 | 143 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 337 | 2 315 | 4 180 | 4 213 | 4 098 | 4 208 | 4 048 | 9 414 | 7 944 | 3 254 |
| Equity | 32 | 169 | 169 | 333 | 333 | 333 | 333 | 333 | 361 | 504 |
| Long-term debt | 1 780 | 1 610 | 2 865 | 2 898 | 2 695 | 3 428 | 3 714 | 8 496 | 7 197 | 2 452 |
| Short-term debt | 524 | 536 | 1 146 | 982 | 1 070 | 447 | 1 | 585 | 386 | 298 |
| Total debt | 2 305 | 2 146 | 4 011 | 3 880 | 3 765 | 3 875 | 3 715 | 9 081 | 7 583 | 2 750 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carisma Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Johansen | Chairman | 0 companies |
| Jan Thomas Haugan | Board of Directors | 0 companies |
| Roy Inge Nilsen | Board of Directors | 0 companies |