| Revenue | NOK 17,2M | -10% |
| EBITDA | NOK 2,5M | +80% |
| Net profit | NOK 1,8M | +884% |
| Total assets | NOK 7,1M | -8% |
| Equity | NOK 3,6M | +17% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 652 | 17 683 | 21 089 | 19 173 | 17 174 |
| Staff expenses | −4 669 | −6 114 | −6 878 | −7 081 | −5 496 |
| EBITDA | 1 645 | 3 699 | 5 254 | 1 405 | 2 528 |
| Depreciation & amort. | −114 | −43 | −55 | −85 | −108 |
| EBIT | 1 531 | 3 656 | 5 199 | 1 320 | 2 421 |
| Net financials | −1 | 0 | −31 | −620 | −14 |
| Profit before tax | 1 531 | 3 656 | 5 168 | 700 | 2 407 |
| Tax | 345 | 821 | 1 163 | 514 | 576 |
| Net profit | 1 185 | 2 834 | 4 005 | 186 | 1 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 238 | 7 474 | 9 265 | 7 774 | 7 149 |
| Equity | 2 790 | 4 124 | 4 629 | 3 115 | 3 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 1 448 | 3 350 | 4 636 | 4 659 | 3 497 |
| Total debt | 1 448 | 3 350 | 4 636 | 4 659 | 3 502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2022 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Colin August Dahl | Chief Executive Officer | 0 companies |
| Stein Åge Hære | Chairman | 0 companies |