| Revenue | NOK 4,3M | +56% |
| EBITDA | NOK 1,1M | +555% |
| Net profit | NOK 860K | +425% |
| Total assets | NOK 3,8M | +59% |
| Equity | NOK 2,2M | +20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 438 | 5 202 | 6 484 | 4 046 | 5 387 | 3 931 | 2 922 | 3 633 | 2 736 | 4 261 |
| Staff expenses | −1 292 | −2 756 | −3 270 | −3 266 | −3 370 | −2 042 | −1 775 | −1 961 | −2 081 | −2 484 |
| EBITDA | 480 | 1 643 | 2 167 | −215 | 672 | 699 | 633 | 871 | 166 | 1 085 |
| Depreciation & amort. | −0 | −8 | −8 | −22 | −24 | −52 | −52 | −43 | −0 | −0 |
| EBIT | 480 | 1 635 | 2 160 | −237 | 647 | 647 | 581 | 828 | 166 | 1 085 |
| Net financials | −24 | 0 | −4 | −2 | −9 | −6 | −1 | −1 | −2 | 6 |
| Profit before tax | 457 | 1 635 | 2 156 | −239 | 638 | 642 | 580 | 827 | 164 | 1 090 |
| Tax | 126 | 419 | 564 | −0 | 87 | 151 | 135 | 233 | −0 | 230 |
| Net profit | 330 | 1 216 | 1 591 | −239 | 551 | 491 | 445 | 594 | 164 | 860 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 2 990 | 3 892 | 1 837 | 2 407 | 1 099 | 1 604 | 2 363 | 2 364 | 3 765 |
| Equity | 350 | 577 | 1 168 | 929 | 1 480 | 590 | 1 035 | 1 629 | 1 793 | 2 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 514 | 2 413 | 2 724 | 908 | 927 | 509 | 569 | 734 | 571 | 1 580 |
| Total debt | 514 | 2 413 | 2 724 | 908 | 927 | 509 | 569 | 734 | 571 | 1 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bra Group As | Company | 80.0% | 80.0% | 2022 |
Msr Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Røst Alvær | Chief Executive Officer | 0 companies |
| Michael Storgaard Rask | Board of Directors | 0 companies |