| Revenue | NOK 6,9M | +23% |
| EBITDA | NOK 3,3M | +116% |
| Net profit | NOK 1,4M | +40367% |
| Total assets | NOK 9,2M | -28% |
| Equity | NOK 5,3M | +0% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 490 | 1 420 | 2 651 | 3 915 | 5 707 | 6 207 | 5 608 | 6 900 |
| Staff expenses | −0 | −457 | −2 005 | −2 256 | −2 763 | −3 314 | −3 044 | −2 236 | −1 721 |
| EBITDA | −519 | −473 | −1 288 | −823 | 173 | 827 | 1 748 | 1 532 | 3 305 |
| Depreciation & amort. | −0 | −0 | −579 | −735 | −945 | −1 251 | −1 492 | −1 421 | −1 573 |
| EBIT | −519 | −473 | −1 867 | −1 558 | −771 | −424 | 256 | 111 | 1 732 |
| Net financials | −1 | −17 | −73 | −85 | −42 | −26 | −32 | −106 | 41 |
| Profit before tax | −521 | −490 | −1 940 | −1 643 | −813 | −450 | 225 | 4 | 1 773 |
| Tax | −130 | −111 | −436 | −332 | −178 | −98 | 51 | 1 | 390 |
| Net profit | −390 | −379 | −1 504 | −1 311 | −636 | −352 | 174 | 3 | 1 383 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 599 | 3 900 | 3 881 | 4 716 | 5 407 | 6 071 | 6 821 | 12 857 | 9 226 |
| Equity | 136 | −244 | 252 | 941 | 805 | 514 | 688 | 5 276 | 5 266 |
| Long-term debt | 120 | 1 744 | 3 286 | 3 270 | 3 982 | 4 852 | 4 898 | 3 420 | 0 |
| Short-term debt | 1 343 | 2 400 | 343 | 506 | 620 | 705 | 1 236 | 4 162 | 3 960 |
| Total debt | 1 463 | 4 144 | 3 629 | 3 776 | 4 602 | 5 556 | 6 133 | 7 582 | 3 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smartcraft Norway As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Stene | Chief Executive Officer | 0 companies |
| Yngve Østgård | Board of Directors | 0 companies |
| Tom Stallvik | Board of Directors | 0 companies |
| Are Hegdahl | Board of Directors | 0 companies |
| Stig Håvard Indahl | Board of Directors | 0 companies |
| Ole Rogstad Jørstad | Chairman | 0 companies |
| Jan Selvig | Board of Directors | 0 companies |
| Gustav Line | Chairman | 0 companies |