Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
My Revolution AS
AS
Active
Org 815063112
Cappelens Gate 15, 3717
Skien
Retail sale of other food
·
NACE 4727
Est. 2015 · 11 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of other food
/
My Revolution AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
25M
19M
12M
6M
0M
2021: 10M
10M
2021
2022: 11M (+10% vs 2021)
11M
+10%
2022
2023: 13M (+18% vs 2022)
13M
+18%
2023
2024: 15M (+15% vs 2023)
15M
+15%
2024
2025: 20M (+33% vs 2024)
20M
+33%
2025
EBITDA
NOK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
20 079
14 698
12 930
10 839
10 323
Staff expenses
−2 028
−1 380
−1 206
−672
−779
EBITDA
1 713
1 046
1 082
879
1 610
Depreciation & amort.
−17
−294
−322
−331
−331
EBIT
1 696
752
759
548
1 278
Net financials
−8
−27
−42
−37
−82
Profit before tax
1 688
725
718
511
1 196
Tax
373
160
158
112
263
Net profit
1 315
565
559
399
933
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
5 206
4 173
3 114
2 491
2 288
Equity
2 608
2 347
1 782
1 223
824
Long-term debt
0
0
0
0
0
Short-term debt
2 598
1 826
1 332
1 268
1 463
Total debt
2 598
1 826
1 332
1 268
1 463
Financial ratios
5-year trend
EBITDA margin
8,5 %
This company
15,8 %
Market median
This company
Market median
46% below market
2021
2025
Equity ratio
50,1 %
This company
38,2 %
Market median
This company
Market median
31% above market
2021
2025
Return on equity
50,4 %
This company
18,4 %
Market median
This company
Market median
174% above market
2021
2025
Net profit margin
6,5 %
This company
8,1 %
Market median
This company
Market median
20% below market
2021
2025
Asset turnover
3,86×
This company
1,12×
Market median
This company
Market median
245% above market
2021
2025
Debt / equity
1,00×
This company
0,62×
Market median
This company
Market median
61% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on My Revolution AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
