| Revenue | NOK 11,5M | -52% |
| EBITDA | NOK -2,4M | -243% |
| Net profit | NOK -6,3M | -62% |
| Total assets | NOK 40,4M | -33% |
| Equity | NOK 13,1M | -33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 697 | 41 925 | 39 496 | 24 154 | 11 499 |
| Staff expenses | −459 | −1 165 | −1 116 | −1 239 | −913 |
| EBITDA | 6 150 | 4 544 | 2 881 | 1 668 | −2 383 |
| Depreciation & amort. | −365 | −402 | −396 | −300 | −205 |
| EBIT | 5 785 | 4 142 | 2 485 | 1 368 | −2 588 |
| Net financials | −1 621 | −713 | −3 855 | −5 098 | −3 729 |
| Profit before tax | 4 164 | 3 429 | −1 370 | −3 730 | −6 317 |
| Tax | 891 | 541 | −295 | 162 | −0 |
| Net profit | 3 273 | 2 887 | −1 075 | −3 893 | −6 317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 414 | 98 954 | 91 372 | 60 416 | 40 436 |
| Equity | 22 896 | 24 340 | 23 265 | 19 372 | 13 055 |
| Long-term debt | 41 239 | 69 904 | 66 152 | 40 767 | 27 262 |
| Short-term debt | 4 279 | 4 710 | 1 955 | 277 | 119 |
| Total debt | 45 518 | 74 614 | 68 108 | 41 044 | 27 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.98% | 24.98% | 2024 | |
| Company | 19.2% | 19.2% | 2024 | |
| Company | 16.25% | 16.25% | 2024 | |
| Company | 11.78% | 11.78% | 2024 | |
| Company | 6.45% | 6.45% | 2024 | |
| Company | 6.3% | 6.3% | 2024 | |
| Company | 3.06% | 3.06% | 2024 | |
| Company | 2.42% | 2.42% | 2024 | |
| Company | 2.09% | 2.09% | 2024 | |
| Individual | 2.09% | 2.09% | 2022 | |
| Company | 2.09% | 2.09% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henning Kleiv | Chief Executive Officer | 0 companies |
| Christina Sandum Trøstheim | Chief Executive Officer | 0 companies |
| Brede Grøterud | Board of Directors | 0 companies |
| Eystein Ranheim | Board of Directors | 0 companies |
| Lars-Peter Henry Søderlind | Board of Directors | 0 companies |
| Svein Skålin | Board of Directors | 0 companies |