| Revenue | NOK 125K | -30% |
| EBITDA | NOK -10K | +95% |
| Net profit | NOK -1,3M | -109% |
| Total assets | NOK 41,4M | -3% |
| Equity | NOK 40,8M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 0 | 180 | 125 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −19 | −13 | −12 | −37 | −16 | −15 | −1 | −19 | 529 | −232 | −209 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −19 | −13 | −12 | −37 | −16 | −15 | −1 | −19 | 529 | −232 | −209 | −10 |
| Net financials | 0 | 360 | 907 | 835 | 1 141 | 1 031 | 3 802 | 2 452 | 974 | 1 714 | 21 342 | 14 252 | −1 181 |
| Profit before tax | −4 | 341 | 895 | 823 | 1 105 | 1 015 | 3 786 | 2 451 | 955 | 2 243 | 21 109 | 14 043 | −1 191 |
| Tax | −3 | −3 | 3 | 4 | −24 | −15 | −11 | −5 | 55 | 56 | 15 | 26 | 72 |
| Net profit | −2 | 344 | 891 | 819 | 1 129 | 1 029 | 3 797 | 2 457 | 900 | 2 187 | 21 095 | 14 018 | −1 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 270 | 2 233 | 2 699 | 3 320 | 8 391 | 8 634 | 12 129 | 13 149 | 12 109 | 13 408 | 29 844 | 42 582 | 41 357 |
| Equity | 98 | 443 | 1 334 | 2 153 | 3 282 | 4 311 | 9 508 | 9 965 | 10 365 | 10 053 | 28 028 | 42 045 | 40 782 |
| Long-term debt | 667 | 375 | 0 | 0 | 2 571 | 2 109 | 2 143 | 1 214 | 857 | 913 | 70 | 62 | 49 |
| Short-term debt | 1 505 | 1 415 | 1 365 | 1 167 | 2 538 | 2 214 | 478 | 1 970 | 886 | 2 442 | 1 746 | 475 | 526 |
| Total debt | 2 172 | 1 790 | 1 365 | 1 167 | 5 109 | 4 323 | 2 621 | 3 184 | 1 743 | 3 355 | 1 816 | 537 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Deputy Member | Deputy Member | 2012 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Jelstad Olsen | Deputy Member | 0 companies |
| Vegard Jelstad | Chief Executive Officer | 0 companies |