| Revenue | NOK 548K | +30% |
| EBITDA | NOK 431K | +41% |
| Net profit | NOK -69K | -439% |
| Total assets | NOK 6,2M | +48% |
| Equity | NOK 1,8M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 373 | 575 | 558 | 423 | 548 |
| Staff expenses | −0 | −124 | −452 | −1 | −0 |
| EBITDA | 292 | 349 | −108 | 305 | 431 |
| Depreciation & amort. | −122 | −122 | −179 | −140 | −213 |
| EBIT | 170 | 226 | −287 | 165 | 218 |
| Net financials | −103 | −70 | −170 | −139 | −306 |
| Profit before tax | 66 | 157 | −456 | 26 | −88 |
| Tax | 15 | 35 | −81 | 6 | −19 |
| Net profit | 52 | 122 | −375 | 20 | −69 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 030 | 5 122 | 4 384 | 4 206 | 6 235 |
| Equity | 2 069 | 2 191 | 1 816 | 1 836 | 1 767 |
| Long-term debt | 2 808 | 2 597 | 2 335 | 2 145 | 4 877 |
| Short-term debt | 153 | 334 | 234 | 225 | −409 |
| Total debt | 2 961 | 2 931 | 2 569 | 2 370 | 4 468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Eidem | Chief Executive Officer | 0 companies |
| Tor Øystein Mebust | Chief Executive Officer | 0 companies |
| Randi Marie Johannessen | Board of Directors | 0 companies |
| Per Jørgen Weisethaunet | Chairman | 0 companies |
| Torill Anita Hoem | Board of Directors | 0 companies |
| Torill Anita Hoem Weisethaunet | Board of Directors | 0 companies |
| Randi Marie Mebust | Board of Directors | 0 companies |
| Linda Haarstad Eidem | Board of Directors | 0 companies |
| Lars Ivar Sundal | Board of Directors | 0 companies |