| Revenue | NOK 7,7M | +37% |
| EBITDA | NOK 958K | -15% |
| Net profit | NOK 712K | -17% |
| Total assets | NOK 1,5M | -25% |
| Equity | NOK 568K | +25% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 708 | 5 100 | 5 329 | 5 597 | 7 677 |
| Staff expenses | −2 174 | −1 917 | −2 476 | −2 601 | −3 267 |
| EBITDA | 538 | 975 | 506 | 1 122 | 958 |
| Depreciation & amort. | −16 | −19 | −14 | −27 | −29 |
| EBIT | 522 | 955 | 492 | 1 096 | 929 |
| Net financials | −0 | 10 | −2 | −1 | −3 |
| Profit before tax | 522 | 966 | 491 | 1 095 | 926 |
| Tax | 114 | 213 | 105 | 241 | 214 |
| Net profit | 408 | 752 | 386 | 854 | 712 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 387 | 1 239 | 1 603 | 2 038 | 1 527 |
| Equity | 613 | 265 | 601 | 455 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 774 | 974 | 1 001 | 1 583 | 960 |
| Total debt | 774 | 974 | 1 001 | 1 583 | 960 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØH Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
HA Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Aas Schiøtz | Deputy Member | 0 companies |
| Øyvind Helgeland | Chief Executive Officer | 0 companies |
| Patrick Loe | Chairman | 0 companies |
| Oskar Emil Schiøtz | Chairman | 0 companies |