| Revenue | NOK 252K | -86% |
| EBITDA | NOK -356K | -134% |
| Net profit | NOK -1M | -827% |
| Total assets | NOK 11,4M | -11% |
| Equity | NOK 1,3M | -45% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 040 | 1 463 | 1 411 | 1 601 | 2 576 | 4 699 | 4 373 | 2 503 | 1 867 | 252 |
| Staff expenses | −0 | −0 | −0 | −0 | −930 | −2 617 | −1 441 | −1 | −0 | −0 |
| EBITDA | 564 | 796 | 751 | 949 | 588 | 143 | 1 098 | 633 | 1 060 | −356 |
| Depreciation & amort. | −141 | −189 | −202 | −225 | −224 | −310 | −288 | −290 | −203 | −203 |
| EBIT | 423 | 607 | 549 | 724 | 364 | −167 | 810 | 343 | 857 | −559 |
| Net financials | −199 | −285 | −511 | −353 | −670 | −483 | −800 | −883 | −677 | −748 |
| Profit before tax | 224 | 321 | 38 | 371 | −307 | −650 | 10 | −540 | 180 | −1 307 |
| Tax | 56 | 79 | 47 | 79 | −18 | −143 | 2 | −119 | 40 | −288 |
| Net profit | 168 | 242 | −9 | 292 | −289 | −507 | 8 | −422 | 140 | −1 020 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 568 | 10 067 | 11 653 | 12 339 | 15 241 | 30 092 | 27 411 | 14 350 | 12 814 | 11 405 |
| Equity | 3 168 | 3 064 | 3 055 | 3 347 | 3 058 | 2 551 | 2 559 | 2 137 | 2 277 | 1 258 |
| Long-term debt | 4 406 | 3 995 | 3 742 | 3 585 | 9 867 | 24 560 | 22 044 | 11 757 | 9 907 | 9 701 |
| Short-term debt | 2 994 | 3 009 | 4 857 | 5 408 | 2 316 | 2 981 | 2 808 | 456 | 630 | 447 |
| Total debt | 7 400 | 7 004 | 8 599 | 8 993 | 12 183 | 27 541 | 24 852 | 12 213 | 10 537 | 10 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johnny Ekra Invest As | Company | 63.3% | 63.3% | 2024 |
Brazan Holding As | Company | 13.3% | 13.3% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Swj Holding As | Company | 6.7% | 6.7% | 2024 |
| Individual | 3.3% | 3.3% | 2024 | |
Lindøen Holding As | Company | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johny Ekra | Chief Executive Officer | 0 companies |
| Hellik Wingestad | Board of Directors | 0 companies |
| Scott Wilhelm Jacobsen | Board of Directors | 0 companies |