| Revenue | NOK 25,3M | -20% |
| EBITDA | NOK 735K | -72% |
| Net profit | NOK 389K | -80% |
| Total assets | NOK 9,5M | +7% |
| Equity | NOK 307K | +2% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 344 | 32 618 | 31 030 | 31 412 | 25 280 |
| Staff expenses | −2 272 | −2 571 | −2 927 | −4 314 | −4 582 |
| EBITDA | 834 | 911 | 998 | 2 627 | 735 |
| Depreciation & amort. | −267 | −294 | −151 | −38 | −8 |
| EBIT | 567 | 617 | 847 | 2 589 | 727 |
| Net financials | −273 | −148 | −59 | −141 | −221 |
| Profit before tax | 294 | 469 | 789 | 2 448 | 506 |
| Tax | 80 | 106 | 181 | 538 | 117 |
| Net profit | 214 | 362 | 608 | 1 910 | 389 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 533 | 8 373 | 7 830 | 8 803 | 9 453 |
| Equity | 1 788 | 1 901 | 2 509 | 300 | 307 |
| Long-term debt | 0 | 1 771 | 521 | 0 | 3 000 |
| Short-term debt | 3 245 | 4 701 | 4 800 | 8 503 | 6 146 |
| Total debt | 5 745 | 6 472 | 5 321 | 8 503 | 9 146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 95% | 95% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristian Lian | Chief Executive Officer | 0 companies |
| Anine Birgitte Thoresen | Chief Executive Officer | 0 companies |
| Robin Røed | Chairman | 0 companies |
| Sigurd Bergersen Uldal | Board of Directors | 0 companies |
| Helge Røed | Board of Directors | 0 companies |
| Viljar Buer Christensen | Board of Directors | 0 companies |