| Revenue | NOK 110,6M | +53% |
| EBITDA | NOK 98,2M | +60% |
| Net profit | NOK 582K | +25% |
| Total assets | NOK 1,1B | -13% |
| Equity | NOK 21,7M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 145 573 | 422 903 | 259 953 | 72 279 | 110 648 |
| Staff expenses | −83 | −86 | −86 | −103 | −103 |
| EBITDA | 130 140 | 395 655 | 232 564 | 61 395 | 98 205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 130 140 | 395 655 | 232 564 | 61 395 | 98 205 |
| Net financials | −128 838 | −391 573 | −230 206 | −58 569 | −97 594 |
| Profit before tax | 1 303 | 4 082 | 2 358 | 2 826 | 611 |
| Tax | 0 | 168 | 536 | 2 360 | 29 |
| Net profit | 1 302 | 3 914 | 1 822 | 466 | 582 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 071 680 | 1 498 894 | 1 290 675 | 1 250 371 | 1 088 284 |
| Equity | 14 945 | 18 859 | 20 681 | 21 147 | 21 729 |
| Long-term debt | 1 056 586 | 1 479 909 | 1 269 821 | 1 228 843 | 1 066 075 |
| Short-term debt | 148 | 127 | 173 | 381 | 480 |
| Total debt | 1 056 734 | 1 480 035 | 1 269 994 | 1 229 224 | 1 066 555 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Deputy Member | Deputy Member | 2022 |
SH Chief Executive Officer | Chief Executive Officer | 2025 |
MN Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
JK Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.95% | 58.95% | 2024 | |
| Company | 7.86% | 7.86% | 2024 | |
| Company | 7.86% | 7.86% | 2024 | |
| Company | 3.93% | 3.93% | 2024 | |
| Company | 3.14% | 3.14% | 2024 | |
| Company | 2.36% | 2.36% | 2024 | |
| Company | 2.36% | 2.36% | 2024 | |
| Company | 1.57% | 1.57% | 2024 | |
| Company | 1.18% | 1.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Svarve | Deputy Member | 0 companies |
| Jens Kristian Bøe | Deputy Member | 0 companies |
| Susanne Helen Berge Hansen | Chief Executive Officer | 0 companies |
| Marianne Normann | Chief Executive Officer | 0 companies |
| Christine Koch Hatlebrekke | Board of Directors | 0 companies |
| Truls Cook Tollefsen | Board of Directors | 0 companies |
| Mariann Steine Bendriss | Chairman | 0 companies |