| Revenue | NOK 27,9M | +4% |
| EBITDA | NOK 5,3M | +10% |
| Net profit | NOK 3,2M | -2% |
| Total assets | NOK 13,1M | +4% |
| Equity | NOK 10,1M | +14% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 842 | 3 544 | 4 298 | 6 702 | 10 601 | 19 058 | 20 405 | 26 130 | 26 741 | 27 889 |
| Staff expenses | −2 306 | −3 523 | −3 674 | −5 682 | −8 725 | −10 241 | −5 264 | −4 626 | −5 053 | −5 946 |
| EBITDA | 311 | −289 | 157 | 339 | 130 | 2 140 | 2 106 | 4 286 | 4 839 | 5 310 |
| Depreciation & amort. | −13 | −30 | −48 | −56 | −105 | −126 | −128 | −328 | −812 | −1 210 |
| EBIT | 298 | −319 | 109 | 282 | 25 | 2 014 | 1 978 | 3 958 | 4 026 | 4 100 |
| Net financials | −1 | 0 | 1 | 1 | 4 | 4 | −1 | 1 | 5 | 16 |
| Profit before tax | 297 | −319 | 109 | 283 | 29 | 2 018 | 1 977 | 3 959 | 4 031 | 4 116 |
| Tax | 77 | −3 | −0 | 20 | 7 | 402 | 297 | 747 | 768 | 920 |
| Net profit | 220 | −315 | 109 | 263 | 23 | 1 616 | 1 680 | 3 212 | 3 263 | 3 196 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 382 | 548 | 1 153 | 1 734 | 3 812 | 8 374 | 11 212 | 12 505 | 13 059 |
| Equity | 240 | −75 | 34 | 297 | 320 | 36 | 6 249 | 7 821 | 8 838 | 10 053 |
| Long-term debt | 3 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 500 | 457 | 514 | 854 | 1 414 | 3 776 | 2 125 | 3 391 | 3 664 | 3 007 |
| Total debt | 503 | 457 | 514 | 856 | 1 414 | 3 776 | 2 125 | 3 391 | 3 667 | 3 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gsj Holding As | Company | 54.9% | 54.9% | 2024 |
Birkelund Coaching As | Company | 10.0% | 10.0% | 2024 |
Celius Invest As | Company | 8.2% | 8.2% | 2024 |
Anders Muren As | Company | 8.2% | 8.2% | 2024 |
Kriweb As | Company | 4.7% | 4.7% | 2024 |
Katoan Invest As | Company | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Banken | Chief Executive Officer | 0 companies |
| Gunnar Strand Jacobsen | Chief Executive Officer | 0 companies |
| Emmeli Elinsdatter Bang | Board of Directors | 0 companies |
| Line Celius | Board of Directors | 0 companies |
| Olav Feby | Board of Directors | 0 companies |
| Kristine Weber | Board of Directors | 0 companies |
| Kent Aasen | Chairman | 0 companies |
| Anders Søberg Muren | Board of Directors | 0 companies |
| Magnus Hammer | Board of Directors | 0 companies |
| Kristin Birkelund | Board of Directors | 0 companies |