| Revenue | NOK 4,3M | +32% |
| EBITDA | NOK -226K | +57% |
| Net profit | NOK -345K | +42% |
| Total assets | NOK 622K | -20% |
| Equity | NOK -1,2M | -39% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 679 | 7 550 | 4 713 | 3 230 | 4 264 |
| Staff expenses | −1 250 | −2 343 | −1 892 | −765 | −434 |
| EBITDA | 1 608 | 1 149 | −1 692 | −521 | −226 |
| Depreciation & amort. | −72 | −98 | −108 | −72 | −55 |
| EBIT | 1 536 | 1 051 | −1 800 | −592 | −281 |
| Net financials | 0 | 4 | −301 | −3 | −64 |
| Profit before tax | 1 536 | 1 055 | −2 101 | −595 | −345 |
| Tax | 267 | 232 | −0 | −0 | −0 |
| Net profit | 1 269 | 823 | −2 101 | −595 | −345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 911 | 3 011 | 945 | 774 | 622 |
| Equity | 984 | 1 807 | −294 | −889 | −1 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 927 | 1 205 | 1 239 | 1 663 | 1 856 |
| Total debt | 927 | 1 205 | 1 239 | 1 663 | 1 856 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2026 |
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 53.33% | 53.33% | 2024 | |
| Company | 23.33% | 23.33% | 2024 | |
| Company | 23.33% | 23.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Nes | Chief Executive Officer | 0 companies |
| Morten Skaland | Chief Executive Officer | 0 companies |
| Even Bernhard Bergstrøm Hegbom | Board of Directors | 0 companies |
| Merethe Kvandal | Board of Directors | 0 companies |
| Even Guttormsen | Board of Directors | 0 companies |
| Anita Sommerset | Board of Directors | 0 companies |