| Revenue | NOK 1,9M | +176% |
| EBITDA | NOK 1,5M | +499% |
| Net profit | NOK 949K | +637% |
| Total assets | NOK 5,6M | -3% |
| Equity | NOK 2,3M | +72% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 426 | 532 | 490 | 500 | 481 | 647 | 560 | 604 | 1 302 | 4 900 | 385 | 1 574 | 467 | 164 | 486 | 693 | 1 915 |
| Staff expenses | −225 | −246 | −225 | −244 | −138 | −145 | −9 | −6 | −4 | −23 | −12 | −37 | −12 | −40 | −21 | −42 | −46 | −22 |
| EBITDA | −278 | −119 | −12 | 95 | 151 | 26 | 395 | 204 | 267 | 961 | 4 530 | −87 | 1 081 | 124 | −186 | 118 | 244 | 1 458 |
| Depreciation & amort. | −117 | −109 | −121 | −126 | −126 | −126 | −74 | −74 | −74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −395 | −228 | −133 | −31 | 25 | −100 | 321 | 130 | 193 | 961 | 4 530 | −87 | 1 081 | 124 | −186 | 118 | 244 | 1 458 |
| Net financials | 24 | 3 | −13 | −19 | −13 | −21 | −34 | −153 | −262 | −110 | −208 | −284 | −258 | −56 | −259 | −379 | −470 | −241 |
| Profit before tax | −371 | −225 | −146 | −50 | 12 | −120 | 287 | −23 | −69 | 851 | 4 322 | −371 | 824 | 68 | −444 | −261 | −227 | 1 217 |
| Tax | −102 | −63 | −41 | −14 | 3 | −41 | 81 | −26 | −27 | 192 | 948 | −82 | 181 | 15 | −98 | −58 | −50 | 268 |
| Net profit | −268 | −162 | −105 | −37 | 9 | −79 | 206 | 3 | −42 | 658 | 3 374 | −290 | 643 | 53 | −346 | −203 | −177 | 949 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 746 | 2 963 | 2 892 | 2 567 | 2 247 | 1 943 | 2 002 | 5 802 | 10 180 | 6 944 | 9 851 | 12 320 | 7 759 | 7 033 | 9 969 | 9 323 | 5 756 | 5 559 |
| Equity | 1 652 | 1 490 | 1 384 | 1 348 | 1 356 | 1 277 | 338 | 341 | 299 | 657 | 3 131 | 2 542 | 2 884 | 2 637 | 1 991 | 1 488 | 1 311 | 2 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 677 | 611 | 1 637 | 5 184 | 9 590 | 6 002 | 6 018 | 9 181 | 4 072 | 3 985 | 7 437 | 7 379 | 4 029 | 3 297 |
| Short-term debt | 1 250 | 678 | 775 | 523 | 214 | 55 | 27 | 277 | 291 | 284 | 702 | 597 | 803 | 411 | 541 | 456 | 416 | 2 |
| Total debt | 2 094 | 1 473 | 1 508 | 1 219 | 890 | 665 | 1 664 | 5 461 | 9 881 | 6 287 | 6 719 | 9 778 | 4 875 | 4 395 | 7 978 | 7 836 | 4 445 | 3 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.A.Knutsen Eft. As | Company | 10.9% | 10.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Kristin Dyrop | Chief Executive Officer | 0 companies |
| Lars Christian Knutsen | Board of Directors | 0 companies |
| Tina Dyrop | Board of Directors | 0 companies |
| Marthe Dyrop | Board of Directors | 0 companies |
| Trine Lise Knutsen | Chairman | 0 companies |
| Eirik Dyrop | Board of Directors | 0 companies |