| Revenue | NOK 16,3M | +273% |
| EBITDA | NOK -20M | +52% |
| Net profit | NOK -31,3M | +29% |
| Total assets | NOK 95,4M | +6% |
| Equity | NOK 23,8M | -57% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 719 | 1 798 | 1 284 | 4 380 | 16 347 |
| Staff expenses | −4 111 | −5 823 | −14 605 | −25 255 | −23 897 |
| EBITDA | −6 397 | −10 968 | −28 581 | −42 087 | −20 000 |
| Depreciation & amort. | −99 | −158 | −38 007 | −288 | −4 284 |
| EBIT | −6 496 | −11 126 | −66 588 | −42 376 | −24 285 |
| Net financials | −185 | −211 | −583 | −1 535 | −7 054 |
| Profit before tax | −6 681 | −11 337 | −67 171 | −43 910 | −31 338 |
| Tax | −1 468 | −2 676 | −14 778 | −0 | −0 |
| Net profit | −5 213 | −8 661 | −52 393 | −43 910 | −31 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94 000 | 90 821 | 103 545 | 90 176 | 95 407 |
| Equity | 80 147 | 71 486 | 89 092 | 55 182 | 23 844 |
| Long-term debt | 9 000 | 9 000 | 8 333 | 27 000 | 64 167 |
| Short-term debt | 4 853 | 10 335 | 6 119 | 7 994 | 7 397 |
| Total debt | 13 853 | 19 335 | 14 452 | 34 994 | 71 564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
TC Deputy Member | Deputy Member | 2021 – 2022 |
JR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
HK Deputy Member | Deputy Member | 2021 – 2022 |
AS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.22% | 90.22% | 2024 | |
| Company | 9.78% | 9.78% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Eric Brooks | Chief Executive Officer | 0 companies |
| Tor Christian Angeltveit | Deputy Member | 0 companies |
| John Roger Nesje | Chief Executive Officer | 0 companies |
| Hilde Karin Hellesøy Sæle | Deputy Member | 0 companies |
| Arild Sæle | Chief Executive Officer | 0 companies |
| Bjørn Gerry Viksund | Board of Directors | 0 companies |
| Matthew Robert Cagienard Duke | Board of Directors | 0 companies |
| Arnstein Bjørke | Board of Directors | 0 companies |
| Jacob Grieg Eide | Board of Directors | 0 companies |
| Siri Sivertsen Tjåland Brekkeflat | Board of Directors | 0 companies |
| Eystein Sævareid Aase | Board of Directors | 0 companies |
| Sigurd Steen Aase | Chairman | 0 companies |
| Dag Nesfossen | Board of Directors | 0 companies |
| Geir Govert Todnem | Board of Directors | 0 companies |
| Geir Utne Berg | Board of Directors | 0 companies |
| Arve Janbu Fresvik | Chairman | 0 companies |
| Arild Hellesøy Sæle | Board of Directors | 0 companies |