| Revenue | NOK 209,5M | -5% |
| EBITDA | NOK 15,1M | -4% |
| Net profit | NOK 5M | -4% |
| Total assets | NOK 107,8M | +11% |
| Equity | NOK 69,5M | +8% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 129 519 | 136 163 | 190 025 | 221 615 | 209 538 |
| Staff expenses | −14 509 | −15 361 | −15 963 | −16 482 | −17 367 |
| EBITDA | 13 848 | 16 087 | 2 920 | 15 742 | 15 064 |
| Depreciation & amort. | −4 511 | −5 220 | −5 519 | −6 966 | −7 778 |
| EBIT | 9 337 | 10 867 | −2 600 | 8 776 | 7 286 |
| Net financials | −88 | −650 | −855 | −2 079 | −853 |
| Profit before tax | 9 249 | 10 216 | −3 455 | 6 696 | 6 432 |
| Tax | 2 049 | 2 255 | −750 | 1 488 | 1 441 |
| Net profit | 7 201 | 7 961 | −2 705 | 5 208 | 4 991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 327 | 96 518 | 128 301 | 97 094 | 107 789 |
| Equity | 60 527 | 64 488 | 61 783 | 64 491 | 69 482 |
| Long-term debt | 6 803 | 4 780 | 15 731 | 13 968 | 11 955 |
| Short-term debt | 19 997 | 27 250 | 50 787 | 18 636 | 26 352 |
| Total debt | 26 800 | 32 031 | 66 518 | 32 603 | 38 307 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Deputy Member | Deputy Member | 2022 |
FM Deputy Member | Deputy Member | 2026 |
JE Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
HH Deputy Member | Deputy Member | 2022 – 2022 |
MP Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Krogstad Bjørgen | Deputy Member | 0 companies |
| Frikk Mikael Medalen | Deputy Member | 0 companies |
| Håkon Harry Brækken | Deputy Member | 0 companies |
| Martin Prytz | Deputy Member | 0 companies |
| Jan Erik Glimsholt | Chief Executive Officer | 0 companies |
| Vidar Andersen | Board of Directors | 0 companies |
| Line Margrethe Aarnes | Chairman | 0 companies |
| Ole Petter Bjørseth | Board of Directors | 0 companies |
| Tore Høylie | Chairman | 0 companies |
| Frida Letnes | Board of Directors | 0 companies |
| Cecilie Margrethe Kjeldsberg | Board of Directors | 0 companies |
| Amund Fjørtoft | Chairman | 0 companies |
| Frode Helge Mikkelsen | Chairman | 0 companies |
| Arne Medlien | Board of Directors | 0 companies |
| Kristina Finne | Board of Directors | 0 companies |
| Arild Brunstad Blindheim | Board of Directors | 0 companies |
| Cecilie Stokke Kjeldsberg | Board of Directors | 0 companies |
| Kjell Åge Stokbakken | Chairman | 0 companies |