| Revenue | NOK 29,1M | +14% |
| EBITDA | NOK -13,9M | +2% |
| Net profit | NOK 82,4M | +1515% |
| Total assets | NOK 2,1B | -2% |
| Equity | NOK 546,5M | +27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 918 | 25 572 | 24 556 | 25 539 | 29 123 |
| Staff expenses | −5 107 | −7 802 | −211 | −29 | −0 |
| EBITDA | −17 571 | −16 939 | −10 277 | −14 117 | −13 851 |
| Depreciation & amort. | −1 737 | −105 | −5 | −2 | −0 |
| EBIT | −19 308 | −17 044 | −10 282 | −14 119 | −13 851 |
| Net financials | 63 227 | 68 636 | 49 749 | 9 316 | 86 534 |
| Profit before tax | 43 919 | 51 592 | 39 467 | −4 804 | 72 683 |
| Tax | −3 358 | −3 997 | −5 328 | −9 909 | −9 756 |
| Net profit | 47 277 | 55 589 | 44 795 | 5 105 | 82 439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 832 698 | 2 218 922 | 2 189 376 | 2 166 238 | 2 112 882 |
| Equity | 554 009 | 324 418 | 387 933 | 428 918 | 546 457 |
| Long-term debt | 1 090 835 | 1 588 335 | 1 799 335 | 1 735 335 | 1 564 335 |
| Short-term debt | 187 854 | 306 168 | 2 107 | 1 985 | 2 090 |
| Total debt | 1 278 689 | 1 894 503 | 1 801 442 | 1 737 320 | 1 566 425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KÅ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
AF Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Kristiansen | Chief Executive Officer | 0 companies |
| Amund Fjørtoft | Chief Executive Officer | 0 companies |
| Kjell Åge Stokbakken | Chief Executive Officer | 0 companies |
| Line Margrethe Aarnes | Board of Directors | 0 companies |
| Frida Letnes | Board of Directors | 0 companies |
| Pia Martinsen Mellbye | Board of Directors | 0 companies |
| Morten Gabrielsen | Chairman | 0 companies |
| Vegard Strøm | Board of Directors | 0 companies |