| Revenue | NOK 502K | -25% |
| EBITDA | NOK -143K | -158% |
| Net profit | NOK -144K | -158% |
| Total assets | NOK 342K | -9% |
| Equity | NOK 171K | -46% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 092 | 1 078 | 3 038 | 1 643 | 1 145 | 1 057 | 2 558 | 1 520 | 1 132 | 671 | 502 |
| Staff expenses | −0 | −0 | −0 | −0 | −5 | −9 | −453 | −1 660 | −700 | −0 | −186 |
| EBITDA | 307 | 3 | 273 | 149 | 97 | 225 | 529 | −292 | −83 | 249 | −143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 307 | 3 | 273 | 149 | 97 | 225 | 529 | −292 | −83 | 249 | −143 |
| Net financials | 0 | −0 | 1 | 1 | 1 | 1 | 0 | −1 | −0 | −0 | −0 |
| Profit before tax | 307 | 3 | 274 | 149 | 98 | 225 | 529 | −293 | −83 | 249 | −144 |
| Tax | 81 | 1 | 66 | 34 | 21 | 49 | 116 | −65 | 65 | −0 | −0 |
| Net profit | 226 | 2 | 208 | 115 | 77 | 176 | 413 | −229 | −148 | 249 | −144 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 521 | 764 | 562 | 610 | 528 | 1 274 | 576 | 569 | 375 | 342 |
| Equity | 250 | 252 | 240 | 355 | 232 | 408 | 443 | 214 | 66 | 315 | 171 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 268 | 523 | 206 | 378 | 120 | 831 | 362 | 502 | 61 | 170 |
| Total debt | 567 | 269 | 524 | 206 | 378 | 120 | 831 | 362 | 502 | 61 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kap Horn As | Company | 50.0% | 50.0% | 2022 |
Gygrekjeften As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Garmann | Chief Executive Officer | 0 companies |
| Per Asbjørn Risnes | Chairman | 0 companies |