| Revenue | NOK 2,5M | +6% |
| EBITDA | NOK 42K | -63% |
| Net profit | NOK -33K | -267% |
| Total assets | NOK 363K | -24% |
| Equity | NOK 132K | -20% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 570 | 391 | 691 | 1 160 | 1 751 | 2 458 | 2 246 | 2 166 | 2 376 | 2 513 |
| Staff expenses | −117 | −144 | −145 | −290 | −157 | −538 | −1 280 | −541 | −492 | −668 | −956 |
| EBITDA | 47 | 22 | −36 | −103 | 200 | 209 | −206 | 282 | 197 | 113 | 42 |
| Depreciation & amort. | −10 | −25 | −25 | −21 | −12 | −20 | −52 | −58 | −58 | −72 | −66 |
| EBIT | 37 | −3 | −61 | −124 | 188 | 189 | −259 | 223 | 139 | 41 | −24 |
| Net financials | −0 | −1 | −2 | 1 | −1 | −1 | −18 | −20 | −18 | −13 | −9 |
| Profit before tax | 37 | −4 | −63 | −123 | 187 | 188 | −277 | 204 | 121 | 28 | −33 |
| Tax | 10 | 0 | −0 | −0 | 4 | 42 | −0 | −0 | 10 | 8 | −0 |
| Net profit | 27 | −4 | −63 | −123 | 182 | 146 | −277 | 204 | 112 | 20 | −33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 80 | 19 | 87 | 138 | 319 | 506 | 369 | 438 | 475 | 363 |
| Equity | 57 | 53 | −10 | −134 | 49 | 139 | −138 | 66 | 178 | 165 | 132 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 234 | 206 | 151 | 96 | 41 |
| Short-term debt | 57 | 27 | 29 | 221 | 89 | 179 | 410 | 96 | 109 | 213 | 189 |
| Total debt | 58 | 27 | 29 | 221 | 89 | 179 | 643 | 303 | 261 | 309 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Muzikababa Bhubesi Valdal Myeza | Chief Executive Officer | 0 companies |
| Vibeke Valdal Myeza | Chairman | 0 companies |
| Per Magne Gjerde | Board of Directors | 0 companies |