| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +42% |
| Net profit | NOK -134K | -112% |
| Total assets | NOK 21,5M | +4% |
| Equity | NOK 13,1M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 813 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −4 | −5 | −5 | 801 | −18 | −22 | −15 | −35 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −4 | −5 | −5 | 801 | −18 | −22 | −15 | −35 | −21 |
| Net financials | 0 | 0 | 0 | −20 | 0 | −46 | −65 | −267 | 1 132 | −114 |
| Profit before tax | −0 | −4 | −5 | −25 | 801 | −64 | −87 | −281 | 1 096 | −134 |
| Tax | −0 | −0 | −0 | −0 | 173 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −4 | −5 | −25 | 628 | −64 | −87 | −281 | 1 096 | −134 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 25 | 20 | 934 | 9 989 | 11 348 | 15 687 | 19 829 | 20 640 | 21 498 |
| Equity | 30 | 25 | 20 | 926 | 9 054 | 9 539 | 12 445 | 12 163 | 13 260 | 13 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 612 | 7 531 |
| Short-term debt | 0 | 0 | 0 | 9 | 935 | 1 809 | 3 242 | 7 665 | 768 | 841 |
| Total debt | 0 | 0 | 0 | 9 | 935 | 1 809 | 3 242 | 7 665 | 7 380 | 8 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmen Gruppen As | Company | 94.7% | 94.7% | 2023 |
Empire As | Company | 11.5% | 11.5% | 2022 |
Royal Flush As | Company | 5.3% | 5.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Johannes Andreassen | Deputy Member | 0 companies |
| Andreas Holmen | Chairman | 0 companies |