| Revenue | NOK 9,3M | -21% |
| EBITDA | NOK 141K | -67% |
| Net profit | NOK -76K | -142% |
| Total assets | NOK 2,2M | -43% |
| Equity | NOK 890K | -3% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 862 | 9 332 | 11 015 | 11 732 | 9 266 |
| Staff expenses | −3 688 | −3 546 | −5 339 | −5 372 | −4 001 |
| EBITDA | 717 | 663 | 477 | 428 | 141 |
| Depreciation & amort. | −330 | −181 | −52 | −173 | −223 |
| EBIT | 388 | 483 | 425 | 255 | −82 |
| Net financials | −42 | −19 | −3 | −19 | −19 |
| Profit before tax | 345 | 464 | 422 | 236 | −101 |
| Tax | −0 | 72 | 93 | 54 | −25 |
| Net profit | 345 | 392 | 329 | 182 | −76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 304 | 3 264 | 3 720 | 3 869 | 2 212 |
| Equity | 428 | 820 | 876 | 915 | 890 |
| Long-term debt | 1 315 | 243 | 14 | 510 | 0 |
| Short-term debt | 1 561 | 2 201 | 2 830 | 2 443 | 1 322 |
| Total debt | 2 876 | 2 444 | 2 844 | 2 954 | 1 322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
JA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bergstrøm | Chief Executive Officer | 0 companies |
| Anders Solum | Chief Executive Officer | 0 companies |
| Rikard André Andersson | Chief Executive Officer | 0 companies |
| Jon Andreas Gallus Kleppe | Chief Executive Officer | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |