| Revenue | NOK 52,8M | +226% |
| EBITDA | NOK -21,1M | -37% |
| Net profit | NOK 487K | +103% |
| Total assets | NOK 1,5B | -40% |
| Equity | NOK 109M | -92% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 16 188 | 52 762 |
| Staff expenses | −0 | −0 | −2 571 | −9 231 | −38 936 |
| EBITDA | −35 | −6 296 | −9 505 | −15 386 | −21 134 |
| Depreciation & amort. | −0 | −0 | −0 | −62 | −2 112 |
| EBIT | −35 | −6 296 | −9 505 | −15 448 | −23 246 |
| Net financials | −3 332 | 20 270 | 19 737 | −4 706 | 24 928 |
| Profit before tax | −3 367 | 13 974 | 10 232 | −20 154 | 1 682 |
| Tax | −0 | 3 230 | 2 031 | −2 774 | 1 196 |
| Net profit | −3 367 | 10 744 | 8 201 | −17 380 | 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116 486 | 307 770 | 527 801 | 2 510 726 | 1 516 262 |
| Equity | −3 337 | 7 408 | 15 609 | 1 316 758 | 109 026 |
| Long-term debt | 119 715 | 164 328 | 346 265 | 1 187 596 | 1 246 094 |
| Short-term debt | 107 | 136 035 | 165 927 | 6 371 | 161 142 |
| Total debt | 119 823 | 300 363 | 512 193 | 1 193 968 | 1 407 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JP Deputy Member | Deputy Member | 2024 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phm Group Oy | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Eldon | Chief Executive Officer | 0 companies |
| Joni Petteri Paananen | Deputy Member | 0 companies |
| Tommy Fredriksen | Chief Executive Officer | 0 companies |
| Ståle Kolbjørn Angel | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |