| Revenue | NOK 1,3M | -49% |
| EBITDA | NOK -119K | -161% |
| Net profit | NOK -124K | -182% |
| Total assets | NOK 382K | -78% |
| Equity | NOK 226K | -76% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 641 | 3 127 | 3 351 | 2 768 | 2 730 | 2 725 | 2 474 | 2 578 | 1 324 |
| Staff expenses | −908 | −1 303 | −1 504 | −1 165 | −778 | −967 | −933 | −572 | −626 |
| EBITDA | −17 | 347 | 354 | 128 | −8 | 176 | 117 | 196 | −119 |
| Depreciation & amort. | −3 | −12 | −13 | −13 | −13 | −12 | −4 | −5 | −5 |
| EBIT | −19 | 335 | 340 | 115 | −22 | 164 | 113 | 191 | −124 |
| Net financials | −0 | −0 | −23 | 5 | −11 | 9 | 3 | 3 | 2 |
| Profit before tax | −20 | 335 | 317 | 120 | −33 | 173 | 116 | 194 | −122 |
| Tax | −5 | 84 | 77 | 28 | −7 | 38 | 26 | 43 | 2 |
| Net profit | −15 | 251 | 241 | 92 | −26 | 135 | 91 | 152 | −124 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 038 | 1 343 | 1 564 | 1 358 | 1 450 | 1 441 | 1 747 | 1 763 | 382 |
| Equity | 15 | 266 | 507 | 598 | 573 | 708 | 799 | 950 | 226 |
| Long-term debt | 0 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 023 | 1 070 | 1 054 | 760 | 877 | 733 | 949 | 812 | 155 |
| Total debt | 1 023 | 1 077 | 1 057 | 760 | 877 | 733 | 949 | 812 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjøstheim Invest As | Company | 33.3% | 33.3% | 2022 |
Tolo Holding As | Company | 33.3% | 33.3% | 2022 |
Sjotre As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Olsen | Chief Executive Officer | 0 companies |
| Thomas Rossebø Olsen | Chief Executive Officer | 0 companies |
| Terje Olsen | Board of Directors | 0 companies |
| Arne Sveistrup | Board of Directors | 0 companies |
| Edvard Tjøstheim | Chairman | 0 companies |