Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bad og Prosjekt AS
AS
Bankrupt
Org 815354982
Isabels Vei 16, 1086
Oslo
Joinery installation
·
NACE 4332
Est. 2015 · 11 years old
3 employees
Monitor
Share
Norway
/
Companies
/
Joinery installation
/
Bad og Prosjekt AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
22M
17M
11M
6M
0M
2019: 9M
9M
2019
2020: 16M (+78% vs 2019)
16M
+78%
2020
2021: 18M (+13% vs 2020)
18M
+13%
2021
2022: 13M (-28% vs 2021)
13M
-28%
2022
2023: 4M (-69% vs 2022)
4M
-69%
2023
EBITDA
NOK millions
3M
1M
-2M
-4M
-6M
2019: 1M
1M
2019
2020: 0M (-100% vs 2019)
0M
-100%
2020
2021: 0M
0M
2021
2022: -1M
-1M
2022
2023: -4M (-300% vs 2022)
-4M
-300%
2023
Income statement
NOK thousands
Item
2023
2022
2021
2020
2019
Revenue
3 646
13 184
18 288
16 476
8 888
Staff expenses
−1 564
−3 653
−3 556
−4 251
−1 389
EBITDA
−3 507
−1 117
−268
254
1 000
Depreciation & amort.
−252
−291
−137
−71
−50
EBIT
−3 759
−1 408
−405
183
949
Net financials
−289
−269
−28
−85
−49
Profit before tax
−4 047
−1 677
−433
98
901
Tax
−107
106
−66
35
219
Net profit
−3 941
−1 783
−367
63
682
Balance sheet
NOK thousands
Item
2023
2022
2021
2020
2019
Total assets
3 309
5 899
5 310
5 425
3 567
Equity
−5 488
−1 547
236
870
807
Long-term debt
1 595
2 381
1 828
840
394
Short-term debt
7 202
5 065
3 246
3 715
2 366
Total debt
8 797
7 446
5 074
4 556
2 760
Financial ratios
5-year trend
EBITDA margin
−96,2 %
This company
15,8 %
Market median
This company
Market median
709% below market
2019
2023
Equity ratio
−165,8 %
This company
38,2 %
Market median
This company
Market median
534% below market
2019
2023
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2019
2023
Net profit margin
−108,1 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2019
2023
Asset turnover
1,10×
This company
1,12×
Market median
This company
Market median
2% below market
2019
2023
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on Bad og Prosjekt AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
