| Revenue | NOK 2,1M | -22% |
| EBITDA | NOK 79K | +187% |
| Net profit | NOK 34K | +127% |
| Total assets | NOK 633K | +38% |
| Equity | NOK 168K | +25% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 861 | 3 508 | 4 543 | 2 656 | 2 062 |
| Staff expenses | −1 519 | −1 848 | −2 035 | −1 553 | −1 529 |
| EBITDA | 104 | 21 | 179 | −90 | 79 |
| Depreciation & amort. | −30 | −26 | −34 | −42 | −33 |
| EBIT | 74 | −6 | 145 | −132 | 46 |
| Net financials | −0 | 4 | 1 | 0 | −0 |
| Profit before tax | 73 | −2 | 146 | −132 | 45 |
| Tax | 17 | 5 | 34 | −7 | 11 |
| Net profit | 56 | −7 | 112 | −125 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 659 | 800 | 1 060 | 458 | 633 |
| Equity | 154 | 147 | 259 | 134 | 168 |
| Long-term debt | 3 | 7 | 7 | 7 | 11 |
| Short-term debt | 501 | 646 | 794 | 317 | 454 |
| Total debt | 504 | 653 | 801 | 324 | 465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.44% | 77.44% | 2023 | |
| Company | 33.08% | 33.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannike Ramsvik | Chief Executive Officer | 0 companies |
| Cecilie Nordvik | Chief Executive Officer | 0 companies |
| Jofrid Marie Klæboe Bergslid | Board of Directors | 0 companies |
| Tone Christin Gurendal | Chairman | 0 companies |
| Veronika Kristin Amundsen | Board of Directors | 0 companies |
| Brita Helen Bjørnbakk | Chairman | 0 companies |
| Per Gunnar Johansen | Board of Directors | 0 companies |
| Eldbjørg Synnøve Fagerjord | Board of Directors | 0 companies |
| Stephan André Skjelvan | Board of Directors | 0 companies |