| Revenue | NOK 16,6M | -4% |
| EBITDA | NOK 170K | +106% |
| Net profit | NOK -497K | +75% |
| Total assets | NOK 6,2M | -31% |
| Equity | NOK 2,4M | -49% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 2 459 | 7 697 | 8 662 | 11 937 | 11 669 | 14 843 | 20 816 | 17 300 | 16 636 |
| Staff expenses | −0 | −509 | −1 394 | −2 387 | −3 872 | −4 460 | −5 247 | −7 561 | −9 148 | −4 471 |
| EBITDA | 60 | 76 | 1 055 | 520 | 254 | −70 | 1 754 | 3 680 | −2 781 | 170 |
| Depreciation & amort. | −0 | −0 | −13 | −52 | −74 | −77 | −60 | −51 | −60 | −80 |
| EBIT | 60 | 76 | 1 042 | 468 | 180 | −147 | 1 694 | 3 629 | −2 841 | 90 |
| Net financials | 0 | −2 | −50 | −21 | −111 | −88 | −193 | −71 | −108 | −61 |
| Profit before tax | 60 | 74 | 992 | 448 | 69 | −235 | 1 501 | 3 558 | −2 949 | 29 |
| Tax | 17 | 21 | −35 | −619 | −865 | −1 121 | 89 | 436 | −949 | 526 |
| Net profit | 44 | 53 | 1 027 | 1 066 | 935 | 886 | 1 411 | 3 122 | −2 000 | −497 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 642 | 2 455 | 2 565 | 5 053 | 5 567 | 7 720 | 11 816 | 8 945 | 6 185 |
| Equity | 288 | 304 | 1 031 | 251 | 2 252 | 3 138 | 4 549 | 6 671 | 4 671 | 2 374 |
| Long-term debt | 0 | 0 | 0 | 790 | 1 829 | 1 871 | 983 | 792 | 1 623 | 1 170 |
| Short-term debt | 18 | 339 | 1 425 | 1 524 | 972 | 559 | 2 188 | 4 353 | 2 651 | 2 641 |
| Total debt | 18 | 339 | 1 425 | 2 314 | 2 801 | 2 429 | 3 171 | 5 145 | 4 274 | 3 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gauseltoppen Invest As | Company | 34.0% | 34.0% | 2024 |
| Individual | 34.0% | 34.0% | 2022 | |
Hafrsfjord Invest1 As | Company | 34.0% | 34.0% | 2024 |
Hint As | Company | 18.0% | 18.0% | 2024 |
Ramsvigkroken Invest As | Company | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Vevle | Chief Executive Officer | 0 companies |
| Hallgeir Jørmeland | Chairman | 0 companies |
| Audun Hilde | Board of Directors | 0 companies |
| Johar Lundal | Board of Directors | 0 companies |