| Revenue | NOK 2,6M | — |
| EBITDA | NOK -2,1M | -7700% |
| Net profit | NOK -1,8M | -8376% |
| Total assets | NOK 18,9M | +18060% |
| Equity | NOK 135K | +56% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 604 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 505 |
| EBITDA | −5 | −11 | −13 | −26 | −22 | −15 | −16 | −21 | −27 | −2 102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBIT | −5 | −11 | −13 | −26 | −22 | −15 | −16 | −21 | −27 | −2 117 |
| Net financials | 0 | 0 | −10 000 | 35 | −0 | 0 | −0 | 0 | 0 | −167 |
| Profit before tax | −5 | −11 | −10 013 | 9 | −22 | −15 | −16 | −21 | −27 | −2 284 |
| Tax | −4 | −3 | −3 | 4 | −5 | −3 | −3 | −5 | −6 | −502 |
| Net profit | −2 | −9 | −10 011 | 5 | −17 | −12 | −12 | −17 | −21 | −1 781 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 019 | 10 010 | 771 | 846 | 89 | 87 | 97 | 97 | 104 | 18 943 |
| Equity | 18 | 10 | −9 970 | −9 965 | −9 965 | −9 965 | −9 965 | −9 965 | 87 | 135 |
| Long-term debt | 9 720 | 9 720 | 9 720 | 9 720 | 9 750 | 9 750 | 9 750 | 9 750 | 0 | 3 864 |
| Short-term debt | 280 | 280 | 1 021 | 1 091 | 304 | 302 | 312 | 312 | 18 | 14 944 |
| Total debt | 10 000 | 10 000 | 10 741 | 10 811 | 10 054 | 10 052 | 10 062 | 10 062 | 18 | 18 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Contact Person | Contact Person | 2018 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ise Entreprenør As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Sæterhaug | Contact Person | 0 companies |
| John Håkon Næstby Eilertsen | Chief Executive Officer | 0 companies |
| Øystein Andreas Skaland | Chairman | 0 companies |
| Gisela Hansen Gulstad | Board of Directors | 0 companies |
| Per Arild Sivertsen | Chairman | 0 companies |