| Revenue | NOK 14,3M | -5% |
| EBITDA | NOK 319K | -25% |
| Net profit | NOK 7K | +108% |
| Total assets | NOK 7,9M | -18% |
| Equity | NOK 2,3M | +0% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 461 | 6 263 | 7 381 | 8 199 | 15 834 | 18 931 | 39 993 | 30 461 | 15 098 | 14 300 |
| Staff expenses | −207 | −874 | −1 228 | −1 634 | −1 941 | −2 424 | −4 880 | −3 559 | −2 949 | −2 958 |
| EBITDA | 185 | 372 | 42 | −300 | 637 | 666 | 890 | 1 451 | 426 | 319 |
| Depreciation & amort. | −0 | −7 | −10 | −20 | −20 | −18 | −13 | −30 | −49 | −44 |
| EBIT | 185 | 364 | 32 | −320 | 617 | 648 | 877 | 1 421 | 377 | 275 |
| Net financials | −4 | −45 | −32 | −18 | −136 | −69 | −167 | −258 | −485 | −267 |
| Profit before tax | 182 | 319 | 0 | −338 | 481 | 579 | 710 | 1 164 | −108 | 8 |
| Tax | 49 | 84 | 19 | −60 | 110 | 138 | 158 | 266 | −17 | 1 |
| Net profit | 133 | 235 | −19 | −278 | 371 | 441 | 552 | 898 | −91 | 7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 098 | 1 507 | 1 331 | 1 252 | 3 664 | 4 856 | 10 848 | 10 363 | 9 704 | 7 937 |
| Equity | 157 | 392 | 374 | 96 | 467 | 908 | 1 530 | 2 358 | 2 267 | 2 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 948 | 1 115 | 957 | 1 156 | 3 197 | 3 948 | 9 318 | 8 005 | 7 437 | 5 663 |
| Total debt | 941 | 1 115 | 957 | 1 156 | 3 197 | 3 948 | 9 318 | 8 005 | 7 437 | 5 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Andre Heggstad | Chief Executive Officer | 0 companies |
| Lars-Aage Kaaterud | Chairman | 0 companies |
| Øystein Omvik | Chairman | 0 companies |