| Revenue | NOK 43,6M | +318% |
| EBITDA | NOK 7,8M | +405% |
| Net profit | NOK 4,3M | +236% |
| Total assets | NOK 25,6M | +6% |
| Equity | NOK 30K | -94% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 017 | 19 513 | 72 861 | 10 451 | 43 634 |
| Staff expenses | −3 913 | −3 942 | −9 773 | −4 903 | −12 693 |
| EBITDA | 246 | 4 538 | 38 406 | −2 556 | 7 797 |
| Depreciation & amort. | −1 684 | −1 250 | −889 | −389 | −1 656 |
| EBIT | −1 438 | 3 288 | 37 517 | −2 945 | 6 141 |
| Net financials | −70 | −84 | −42 | −231 | −683 |
| Profit before tax | −1 508 | 3 203 | 37 475 | −3 176 | 5 458 |
| Tax | −218 | 727 | 8 407 | −0 | 1 154 |
| Net profit | −1 290 | 2 477 | 29 068 | −3 176 | 4 303 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 252 | 12 394 | 14 901 | 24 182 | 25 616 |
| Equity | 3 442 | 5 918 | 30 | 479 | 30 |
| Long-term debt | 2 000 | 3 000 | 0 | 9 615 | 8 221 |
| Short-term debt | 2 810 | 3 476 | 14 871 | 14 088 | 17 364 |
| Total debt | 4 810 | 6 476 | 14 871 | 23 704 | 25 586 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
TL Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 20% | 20% | 2022 | |
| Company | 12% | 12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohamed Abdillahi Jama | Chief Executive Officer | 0 companies |
| Tara Leslie Razavi | Chief Executive Officer | 0 companies |
| Patrick Hauge | Board of Directors | 0 companies |
| Kim Efosa Søyland | Board of Directors | 0 companies |
| Christian Welsh | Board of Directors | 0 companies |