| Revenue | NOK 5,8M | +66% |
| EBITDA | NOK -113K | +95% |
| Net profit | NOK 2,7M | +216% |
| Total assets | NOK 5,5M | +112% |
| Equity | NOK 4,4M | +156% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 60 | 40 | 0 | 0 | 168 | 988 | 2 232 | 3 495 | 5 806 |
| Staff expenses | −0 | −0 | −0 | −0 | −740 | −1 962 | −2 336 | −3 172 | −4 138 | −4 389 |
| EBITDA | 1 | 1 | 11 | −5 | −1 584 | −2 630 | −2 171 | −2 756 | −2 282 | −113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −11 | −11 | −6 | −0 | −17 |
| EBIT | 1 | 1 | 11 | −5 | −1 588 | −2 641 | −2 182 | −2 763 | −2 282 | −130 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | −0 | −0 | −38 | 0 |
| Profit before tax | 1 | 1 | 11 | −5 | −1 588 | −2 640 | −2 182 | −2 763 | −2 320 | −130 |
| Tax | 1 | 0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −2 812 |
| Net profit | 0 | 1 | 8 | −5 | −1 588 | −2 640 | −2 182 | −2 763 | −2 320 | 2 683 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 36 | 52 | 37 | 350 | 1 150 | 3 267 | 2 698 | 2 581 | 5 470 |
| Equity | 30 | 31 | 39 | 34 | −1 554 | 686 | 2 811 | 1 548 | 1 712 | 4 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 5 | 13 | 2 | 904 | 464 | 456 | 1 150 | 869 | 1 083 |
| Total debt | 8 | 5 | 13 | 2 | 1 904 | 464 | 456 | 1 150 | 869 | 1 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trollborg Invest As | Company | 23.2% | 23.2% | 2024 |
Heil Ved As | Company | 21.8% | 21.8% | 2023 |
Bjarøy Kapital As | Company | 20.4% | 20.4% | 2024 |
Mattisberget As | Company | 15.5% | 15.5% | 2024 |
Inwestern As | Company | 14.9% | 14.9% | 2024 |
Wang Invest As | Company | 11.5% | 11.5% | 2024 |
Hargau As | Company | 9.1% | 9.1% | 2024 |
Bgur Partner As | Company | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Gaupen | Chief Executive Officer | 0 companies |
| Jonas Bjørnstad Western | Chief Executive Officer | 0 companies |
| Ben Guren | Board of Directors | 0 companies |
| Svein Erik Olesen | Chairman | 0 companies |
| Heine Wang | Board of Directors | 0 companies |