| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +83% |
| Net profit | NOK -3K | +85% |
| Total assets | NOK 2K | -23% |
| Equity | NOK -2,5M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 770 | 14 023 | 13 245 | 11 521 | 6 633 | 55 | 0 | 0 | 0 |
| Staff expenses | −0 | −4 357 | −4 685 | −3 976 | −3 661 | −1 869 | 13 | −0 | −0 | −0 |
| EBITDA | −104 | −589 | −156 | 1 102 | −1 859 | −50 | −176 | −199 | −16 | −3 |
| Depreciation & amort. | −15 | −94 | −118 | −118 | −56 | −26 | −0 | −0 | −0 | −0 |
| EBIT | −118 | −683 | −274 | 983 | −1 915 | −76 | −176 | −199 | −16 | −3 |
| Net financials | −1 | −64 | −7 | −21 | −106 | −51 | −4 | 7 | −2 | −0 |
| Profit before tax | −119 | −747 | −281 | 962 | −2 020 | −127 | −180 | −192 | −18 | −3 |
| Tax | −30 | −178 | −55 | 223 | 40 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −89 | −569 | −226 | 739 | −2 060 | −127 | −180 | −192 | −18 | −3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 2 441 | 2 571 | 2 968 | 2 023 | 566 | 36 | 2 | 3 | 2 |
| Equity | 111 | −458 | −685 | 54 | −2 006 | −2 133 | −2 312 | −2 504 | −2 522 | −2 524 |
| Long-term debt | 0 | 123 | 123 | 123 | 123 | 123 | 123 | 123 | 123 | 123 |
| Short-term debt | 65 | 2 777 | 3 133 | 2 791 | 3 906 | 2 576 | 2 226 | 2 384 | 2 402 | 2 404 |
| Total debt | 65 | 2 899 | 3 256 | 2 913 | 4 029 | 2 699 | 2 349 | 2 506 | 2 524 | 2 526 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Da-Ka Invest As | Company | 27.0% | 27.0% | 2024 |
Atle Walgren As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Asbjørn Olavson | Board of Directors | 0 companies |
| Frode Veie | Chairman | 0 companies |
| Rune Riberg | Board of Directors | 0 companies |