| Revenue | NOK 20,1M | +19% |
| EBITDA | NOK 2,9M | +75% |
| Net profit | NOK 1,4M | +312% |
| Total assets | NOK 16,7M | +14% |
| Equity | NOK 6,2M | +28% |
| Employees | 38 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 560 | 8 053 | 9 276 | 11 622 | 12 982 | 11 111 | 10 778 | 19 317 | 18 066 | 16 902 | 20 128 |
| Staff expenses | −1 621 | −3 432 | −3 530 | −4 271 | −5 139 | −4 556 | −4 085 | −6 807 | −6 888 | −6 090 | −7 135 |
| EBITDA | 190 | −90 | 277 | 587 | 1 497 | 1 277 | 1 471 | 2 518 | 1 051 | 1 655 | 2 894 |
| Depreciation & amort. | −51 | −87 | −52 | −70 | −77 | −39 | −9 | −526 | −736 | −752 | −755 |
| EBIT | 139 | −178 | 225 | 517 | 1 419 | 1 238 | 1 462 | 1 992 | 315 | 903 | 2 139 |
| Net financials | −14 | −1 | −93 | 1 | −269 | −43 | 286 | −303 | −251 | −481 | −396 |
| Profit before tax | 124 | −178 | 132 | 518 | 1 150 | 1 196 | 1 749 | 1 690 | 64 | 422 | 1 743 |
| Tax | 30 | −14 | 26 | 122 | 264 | 223 | 275 | 357 | 14 | 92 | 384 |
| Net profit | 95 | −164 | 105 | 396 | 886 | 973 | 1 473 | 1 333 | 50 | 330 | 1 359 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 716 | 1 802 | 1 893 | 2 666 | 10 186 | 8 759 | 10 257 | 15 736 | 14 460 | 14 584 | 16 651 |
| Equity | 195 | 31 | 136 | 531 | 1 417 | 2 190 | 3 163 | 4 496 | 4 546 | 4 876 | 6 235 |
| Long-term debt | 399 | 281 | 290 | 285 | 6 021 | 4 945 | 4 639 | 7 213 | 6 172 | 6 104 | 6 405 |
| Short-term debt | 1 122 | 1 491 | 1 467 | 1 850 | 2 747 | 1 623 | 2 454 | 4 026 | 3 742 | 3 604 | 4 011 |
| Total debt | 1 522 | 1 772 | 1 757 | 2 135 | 8 769 | 6 569 | 7 093 | 11 240 | 9 914 | 9 708 | 10 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreas Andersen | Chief Executive Officer | 0 companies |