| Revenue | NOK 16,3M | -10% |
| EBITDA | NOK -334K | -109% |
| Net profit | NOK -127K | -104% |
| Total assets | NOK 5,8M | -3% |
| Equity | NOK 2,8M | -4% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 360 | 10 273 | 15 373 | 18 160 | 16 314 |
| Staff expenses | −4 485 | −5 145 | −6 303 | −6 849 | −8 150 |
| EBITDA | −831 | −1 722 | 2 853 | 3 864 | −334 |
| Depreciation & amort. | −498 | −410 | −165 | −159 | −153 |
| EBIT | −1 329 | −2 132 | 2 688 | 3 705 | −488 |
| Net financials | −27 | 1 | −0 | −0 | 360 |
| Profit before tax | −1 356 | −2 131 | 2 688 | 3 704 | −127 |
| Tax | −0 | −0 | −0 | 102 | −0 |
| Net profit | −1 356 | −2 131 | 2 688 | 3 603 | −127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 662 | 4 565 | 5 926 | 6 012 | 5 813 |
| Equity | −1 236 | −3 367 | −679 | 2 923 | 2 796 |
| Long-term debt | 44 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 854 | 7 933 | 6 606 | 3 088 | 3 017 |
| Total debt | 5 898 | 7 933 | 6 606 | 3 088 | 3 017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 66.67% | 66.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stijn Adriaan Hermanus Dubbelman | Chief Executive Officer | 0 companies |
| Ståle Storrø | Chairman | 0 companies |
| John Niclas Hage | Board of Directors | 0 companies |
| Ketil Norheim | Chairman | 0 companies |