| Revenue | NOK 914K | -2% |
| EBITDA | NOK -9,5M | -21% |
| Net profit | NOK 56,3M | -23% |
| Total assets | NOK 1,3B | +2% |
| Equity | NOK 1,1B | +1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 490 | 466 554 | 453 946 | 0 | 0 | 0 | 375 | 824 | 1 973 | 0 | 1 427 | 1 386 | 1 183 | 1 435 | 574 | 928 | 914 |
| Staff expenses | −49 728 | −51 171 | −49 410 | −0 | −0 | −5 868 | −5 878 | −7 296 | −7 639 | −0 | −1 650 | −1 681 | −1 461 | −2 177 | −1 315 | −1 344 | −1 541 |
| EBITDA | 67 550 | 52 011 | 70 161 | −826 | −473 | −7 574 | −6 815 | −8 604 | −8 876 | 0 | −4 723 | −3 677 | −3 673 | −3 902 | −7 025 | −7 898 | −9 544 |
| Depreciation & amort. | −20 313 | −25 508 | −20 093 | −0 | −0 | −0 | −0 | −0 | −600 | −0 | −600 | −600 | −600 | −0 | −0 | −0 | −4 |
| EBIT | 47 237 | 26 503 | 50 068 | −826 | −473 | −7 574 | −6 815 | −8 604 | −9 476 | 0 | −5 323 | −4 277 | −4 273 | −3 902 | −7 025 | −7 898 | −9 549 |
| Net financials | −19 543 | −19 773 | −25 931 | −2 088 | 711 602 | 54 615 | −1 578 | −6 394 | −6 766 | 0 | 39 444 | −11 516 | 47 583 | 258 879 | 54 681 | 81 147 | 65 873 |
| Profit before tax | 27 693 | 6 730 | 24 137 | −2 914 | 711 129 | 47 041 | −8 393 | −14 998 | −16 242 | 0 | 34 121 | −15 793 | 43 310 | 254 977 | 47 656 | 73 249 | 56 324 |
| Tax | 6 049 | −203 | 5 132 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 21 645 | 6 933 | 19 005 | −2 914 | 711 129 | 47 041 | −8 393 | −14 998 | −16 242 | 0 | 34 121 | −15 793 | 43 310 | 254 977 | 47 656 | 73 249 | 56 324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 633 | 1 215 956 | 1 286 981 | 139 766 | 1 143 063 | 1 172 566 | 1 276 768 | 1 247 263 | 1 224 850 | — | 1 287 808 | 1 232 919 | 1 278 059 | 1 505 021 | 1 278 816 | 1 254 089 | 1 276 251 |
| Equity | 285 171 | 301 053 | 320 681 | 61 247 | 745 376 | 792 417 | 1 096 025 | 1 051 028 | 1 012 786 | — | 982 748 | 908 592 | 912 403 | 1 137 679 | 1 116 936 | 1 133 185 | 1 149 509 |
| Long-term debt | 558 020 | 783 142 | 797 722 | 27 955 | 288 986 | 298 924 | 41 407 | 158 436 | 162 960 | 0 | 217 422 | 226 035 | 266 416 | 268 411 | 57 675 | 66 827 | 68 926 |
| Short-term debt | 121 441 | 8 382 | 164 550 | 50 564 | 108 701 | 81 225 | 139 336 | 37 799 | 49 104 | 0 | 87 638 | 98 292 | 99 240 | 98 931 | 104 206 | 54 076 | 57 817 |
| Total debt | 679 462 | 910 903 | 962 272 | 78 519 | 397 687 | 380 149 | 180 743 | 196 235 | 212 064 | 0 | 305 060 | 324 327 | 365 656 | 367 342 | 161 881 | 120 904 | 126 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Niclas Hage | Chief Executive Officer | 0 companies |
| Anne Grethe Hage | Board of Directors | 0 companies |
| Knut Hage | Board of Directors | 0 companies |
| Jesper Holte | Chairman | 0 companies |
| Birgitte Hage | Board of Directors | 0 companies |