| Revenue | NOK 7,3M | +13% |
| EBITDA | NOK 3,4M | +202% |
| Net profit | NOK -1,3M | +77% |
| Total assets | NOK 104,6M | +1% |
| Equity | NOK 9,7M | -12% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 483 | 633 | 637 | 3 189 | 3 087 | 4 874 | 6 044 | 6 438 | 7 265 |
| Staff expenses | −0 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 82 | 70 | 527 | 326 | 497 | −992 | 2 006 | 1 412 | −3 319 | 3 390 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 82 | 70 | 527 | 326 | 497 | −992 | 2 006 | 1 412 | −3 319 | 3 390 |
| Net financials | 2 | −256 | −352 | 1 313 | 1 714 | 1 379 | −1 756 | −2 797 | −3 680 | −5 026 |
| Profit before tax | 84 | −187 | 176 | 1 639 | 2 211 | 387 | 250 | −1 384 | −6 998 | −1 637 |
| Tax | 143 | 236 | 213 | 378 | 501 | 88 | 127 | −304 | −1 540 | −357 |
| Net profit | −59 | −422 | −37 | 1 262 | 1 710 | 299 | 123 | −1 080 | −5 459 | −1 279 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 715 | 32 858 | 33 507 | 56 200 | 64 226 | 68 876 | 82 730 | 98 448 | 103 435 | 104 632 |
| Equity | 14 572 | 14 149 | 14 112 | 15 374 | 17 084 | 17 383 | 17 506 | 16 425 | 10 967 | 9 687 |
| Long-term debt | 0 | 18 100 | 18 717 | 36 773 | 41 973 | 47 196 | 64 516 | 78 162 | 79 711 | 82 627 |
| Short-term debt | 143 | 609 | 677 | 4 053 | 5 169 | 4 297 | 708 | 3 860 | 12 757 | 12 317 |
| Total debt | 143 | 18 708 | 19 395 | 40 826 | 47 142 | 51 493 | 65 224 | 82 022 | 92 468 | 94 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
AO | Chairman | 2016 | — | — |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hgr Invest As | Company | 34.3% | 34.3% | 2023 |
Ir Oust Eiendom As | Company | 29.7% | 29.7% | 2023 |
Tove Rem Fossum Holding As | Company | 29.1% | 29.1% | 2023 |
Fyken Eierskap As | Company | 6.8% | 6.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Grue | Chief Executive Officer | 0 companies |
| Tove Rem Fossum | Board of Directors | 0 companies |
| Are Oust | Chairman | 0 companies |
| Hans Oust | Board of Directors | 0 companies |