| Revenue | NOK 39,5M | -50% |
| EBITDA | NOK 1,3M | -52% |
| Net profit | NOK 1,5M | -30% |
| Total assets | NOK 29,9M | -67% |
| Equity | NOK 26M | -25% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 214 | 23 219 | 70 378 | 38 530 | 87 307 | 35 614 | 43 681 | 79 822 | 39 537 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 312 | 2 884 | 7 809 | 5 051 | 8 808 | 3 850 | 3 289 | 2 733 | 1 300 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 312 | 2 884 | 7 809 | 5 051 | 8 808 | 3 850 | 3 289 | 2 733 | 1 300 |
| Net financials | −46 | −506 | −1 779 | −334 | −454 | 10 | 19 | 2 | 769 |
| Profit before tax | 266 | 2 377 | 6 031 | 4 717 | 8 355 | 3 860 | 3 309 | 2 735 | 2 068 |
| Tax | 65 | 568 | 1 425 | 1 059 | 1 838 | 848 | 724 | 602 | 583 |
| Net profit | 201 | 1 809 | 4 605 | 3 658 | 6 517 | 3 012 | 2 585 | 2 133 | 1 486 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 237 | 40 492 | 31 203 | 47 971 | 37 692 | 33 219 | 42 501 | 91 351 | 29 914 |
| Equity | 10 196 | 12 005 | 16 610 | 20 268 | 26 785 | 29 797 | 32 382 | 34 516 | 26 001 |
| Long-term debt | 65 | 633 | 519 | 597 | 2 414 | 54 | 575 | 1 177 | 0 |
| Short-term debt | 16 976 | 27 854 | 14 074 | 27 106 | 8 492 | 3 368 | 9 544 | 55 659 | 3 913 |
| Total debt | 17 041 | 28 487 | 14 593 | 27 703 | 10 907 | 3 422 | 10 119 | 56 836 | 3 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravdalgruppa As | Company | 50.0% | 50.0% | 2023 |
Å&Ø Utvikling As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Martin Stensæth | Chief Executive Officer | 0 companies |
| John Helge Lunde | Board of Directors | 0 companies |
| Leif Arne Åsen | Board of Directors | 0 companies |
| Bodil Kidøy Lunde | Board of Directors | 0 companies |
| Finn Ove Øen | Chairman | 0 companies |