| Revenue | NOK 6,1M | -37% |
| EBITDA | NOK 123K | +120% |
| Net profit | NOK -262K | +75% |
| Total assets | NOK 1,4M | -13% |
| Equity | NOK -1,1M | -31% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 869 | 3 581 | 4 723 | 6 430 | 4 827 | 5 244 | 8 556 | 10 093 | 9 641 | 6 084 |
| Staff expenses | −685 | −515 | −550 | −977 | −973 | −627 | −1 386 | −1 546 | −1 449 | −801 |
| EBITDA | 201 | −129 | 406 | 831 | 32 | 177 | 39 | −173 | −618 | 123 |
| Depreciation & amort. | −60 | −0 | −140 | −139 | −151 | −162 | −158 | −213 | −214 | −174 |
| EBIT | 141 | −129 | 266 | 692 | −119 | 15 | −119 | −385 | −832 | −51 |
| Net financials | −1 | −7 | −1 | −4 | −10 | −19 | −25 | −101 | −205 | −211 |
| Profit before tax | 140 | −136 | 264 | 688 | −129 | −4 | −145 | −487 | −1 036 | −262 |
| Tax | 31 | −0 | 37 | 153 | −23 | 11 | −32 | 54 | −0 | −0 |
| Net profit | 109 | −136 | 227 | 535 | −106 | −15 | −113 | −540 | −1 036 | −262 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 276 | 4 381 | 1 767 | 2 239 | 1 452 | 1 694 | 2 683 | 2 429 | 1 598 | 1 388 |
| Equity | 215 | 79 | 431 | 967 | 861 | 846 | 733 | 192 | −844 | −1 106 |
| Long-term debt | 726 | 648 | 467 | 111 | 0 | 0 | 741 | 589 | 475 | 1 648 |
| Short-term debt | 335 | 3 654 | 869 | 1 161 | 591 | 848 | 1 210 | 1 648 | 1 967 | 846 |
| Total debt | 1 061 | 4 302 | 1 336 | 1 272 | 591 | 848 | 1 950 | 2 237 | 2 442 | 2 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GY Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Yngvar Riddervold | Chief Executive Officer | 0 companies |