| Revenue | NOK 4,7M | +44% |
| EBITDA | NOK 808K | +864% |
| Net profit | NOK 599K | +561% |
| Total assets | NOK 1,4M | +13% |
| Equity | NOK 510K | +669% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 2 998 | 3 230 | 2 753 | 2 744 | 2 560 | 2 075 | 3 386 | 3 251 | 4 679 |
| Staff expenses | −455 | −1 670 | −1 630 | −1 646 | −1 966 | −1 918 | −1 975 | −2 092 | −2 129 | −2 282 |
| EBITDA | −98 | 363 | 591 | 60 | −311 | −318 | −741 | 352 | −106 | 808 |
| Depreciation & amort. | −0 | −0 | −31 | −43 | −43 | −43 | −14 | −24 | −27 | −21 |
| EBIT | −98 | 363 | 559 | 17 | −354 | −361 | −756 | 327 | −132 | 786 |
| Net financials | −6 | −0 | 1 | 0 | 0 | 0 | −14 | −21 | −34 | −18 |
| Profit before tax | −104 | 363 | 560 | 17 | −354 | −360 | −770 | 306 | −167 | 768 |
| Tax | −26 | 91 | 134 | 4 | −78 | −79 | −169 | 67 | −37 | 169 |
| Net profit | −78 | 273 | 426 | 13 | −276 | −281 | −600 | 239 | −130 | 599 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 1 419 | 1 842 | 1 380 | 1 125 | 977 | 1 071 | 1 353 | 1 211 | 1 372 |
| Equity | 447 | 720 | 945 | 959 | 683 | 402 | −199 | 40 | −90 | 510 |
| Long-term debt | 0 | 8 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 691 | 889 | 418 | 443 | 575 | 1 269 | 1 313 | 1 301 | 863 |
| Total debt | 74 | 700 | 897 | 422 | 443 | 575 | 1 269 | 1 313 | 1 301 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tide Verksted As | Company | 67.4% | 67.4% | 2022 |
| Individual | 16.3% | 16.3% | 2022 | |
| Individual | 16.3% | 16.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Hansen | Chief Executive Officer | 0 companies |
| Espen Schytte Hylleseth | Chief Executive Officer | 0 companies |
| Daniel Eide | Board of Directors | 0 companies |
| Jan-Tore Frimann Nilsen | Board of Directors | 0 companies |
| Frode Arnesen | Chairman | 0 companies |
| Tom Jarle Waardal | Board of Directors | 0 companies |