| Revenue | NOK 31,9M | +17% |
| EBITDA | NOK 19,8M | +17% |
| Net profit | NOK 16M | +135% |
| Total assets | NOK 266,4M | +0% |
| Equity | NOK 61,5M | +28% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 812 | 16 179 | 19 601 | 27 251 | 31 892 |
| Staff expenses | −3 524 | −2 475 | −2 891 | −2 890 | −3 937 |
| EBITDA | 10 261 | 10 123 | 11 072 | 16 889 | 19 809 |
| Depreciation & amort. | −2 869 | −2 929 | −3 167 | −4 183 | −4 479 |
| EBIT | 7 392 | 7 193 | 7 905 | 12 705 | 15 331 |
| Net financials | −1 813 | 1 398 | −2 893 | −3 947 | 1 836 |
| Profit before tax | 5 578 | 8 591 | 5 012 | 8 758 | 17 167 |
| Tax | 1 367 | 1 314 | 1 263 | 1 968 | 1 214 |
| Net profit | 4 211 | 7 277 | 3 749 | 6 789 | 15 952 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126 136 | 133 960 | 153 513 | 266 699 | 266 395 |
| Equity | 40 234 | 44 512 | 46 261 | 48 050 | 61 503 |
| Long-term debt | 79 181 | 83 220 | 98 535 | 208 794 | 198 000 |
| Short-term debt | 6 721 | 6 228 | 8 717 | 9 855 | 6 892 |
| Total debt | 85 901 | 89 448 | 107 252 | 218 649 | 204 892 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.79% | 44.79% | 2024 | |
| Company | 44.79% | 44.79% | 2024 | |
| Company | 10.43% | 10.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hjort | Chief Executive Officer | 0 companies |
| Christin Hansen | Board of Directors | 0 companies |
| Odd Erik Hansen | Board of Directors | 0 companies |
| Inge Falck Olsen | Chairman | 0 companies |
| Alf Reidar Leibach | Chairman | 0 companies |
| Christin Trones Hansen | Board of Directors | 0 companies |
| Nina Margareth Hansen | Board of Directors | 0 companies |