| Revenue | NOK 13,1M | +24% |
| EBITDA | NOK 1,6M | +143% |
| Net profit | NOK 1,2M | +254% |
| Total assets | NOK 6,6M | +38% |
| Equity | NOK 2,6M | -15% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 165 | 810 | 1 911 | 6 065 | 5 352 | 8 100 | 4 511 | 10 570 | 13 077 |
| Staff expenses | −0 | −0 | −0 | −7 | −207 | −416 | −472 | −1 179 | −1 499 | −1 988 |
| EBITDA | −9 | −4 | 12 | 95 | 462 | 1 091 | 2 416 | 223 | 665 | 1 615 |
| Depreciation & amort. | −0 | −0 | −0 | −24 | −144 | −161 | −151 | −135 | −141 | −27 |
| EBIT | −9 | −4 | 12 | 71 | 318 | 930 | 2 265 | 88 | 524 | 1 588 |
| Net financials | −5 | −7 | −20 | −34 | −58 | −57 | −10 | −179 | −101 | −93 |
| Profit before tax | −15 | −11 | −8 | 37 | 260 | 873 | 2 256 | −91 | 423 | 1 495 |
| Tax | −0 | −0 | −0 | 1 | 57 | 192 | 498 | −19 | 93 | 329 |
| Net profit | −15 | −11 | −8 | 36 | 203 | 681 | 1 758 | −71 | 330 | 1 166 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 278 | 355 | 1 374 | 2 078 | 3 229 | 5 987 | 5 561 | 4 751 | 6 563 |
| Equity | 10 | −1 | −10 | 196 | 399 | 1 080 | 2 838 | 2 767 | 3 096 | 2 632 |
| Long-term debt | 138 | 108 | 121 | 71 | 41 | 23 | 21 | 2 002 | 10 | 14 |
| Short-term debt | 13 | 172 | 244 | 1 106 | 1 638 | 2 126 | 3 127 | 792 | 1 644 | 3 917 |
| Total debt | 150 | 279 | 365 | 1 178 | 1 679 | 2 149 | 3 149 | 2 794 | 1 654 | 3 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bts Holding As | Company | 25.0% | 25.0% | 2024 |
Hausen Holding As | Company | 25.0% | 25.0% | 2024 |
Hath Invest As | Company | 25.0% | 25.0% | 2024 |
Fangsten Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Dyrnes Blix | Chief Executive Officer | 0 companies |
| Bjørn Tore Sandsmark | Chairman | 0 companies |
| Kjell Vidar Stenberg Hamre | Board of Directors | 0 companies |
| Tom Steffen Thomsen | Board of Directors | 0 companies |
| Per Olav Sand | Board of Directors | 0 companies |