| Revenue | NOK 81,5M | +25% |
| EBITDA | NOK 7M | +55% |
| Net profit | NOK 4,3M | +81% |
| Total assets | NOK 28,1M | +35% |
| Equity | NOK 8,8M | +98% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 854 | 37 083 | 64 802 | 65 041 | 81 486 |
| Staff expenses | −8 201 | −10 756 | −16 408 | −18 187 | −23 684 |
| EBITDA | 513 | 1 451 | 709 | 4 534 | 7 045 |
| Depreciation & amort. | −0 | −220 | −967 | −1 119 | −1 125 |
| EBIT | 513 | 1 231 | −258 | 3 415 | 5 920 |
| Net financials | −57 | −81 | −328 | −300 | −343 |
| Profit before tax | 456 | 1 150 | −586 | 3 115 | 5 577 |
| Tax | 100 | 254 | −143 | 707 | 1 228 |
| Net profit | 356 | 896 | −443 | 2 408 | 4 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 337 | 12 775 | 20 929 | 20 730 | 28 053 |
| Equity | 1 584 | 2 480 | 2 037 | 4 445 | 8 794 |
| Long-term debt | 0 | 2 548 | 4 168 | 3 399 | 2 477 |
| Short-term debt | 5 753 | 7 747 | 14 724 | 12 886 | 16 782 |
| Total debt | 5 753 | 10 295 | 18 892 | 16 285 | 19 259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OL Chief Executive Officer | Chief Executive Officer | 2025 |
FN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FI Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ilebekk | Chief Executive Officer | 0 companies |
| Olav Lien | Chief Executive Officer | 0 companies |
| Frode Nordahl Sørli | Chief Executive Officer | 0 companies |
| Olav Martin Sørli | Board of Directors | 0 companies |