| Revenue | NOK 26,6M | +5% |
| EBITDA | NOK 15,5M | +39% |
| Net profit | NOK 13,2M | +49% |
| Total assets | NOK 46,5M | -10% |
| Equity | NOK 26,4M | +17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 217 | 28 883 | 29 574 | 25 377 | 26 615 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 004 | 8 971 | 12 989 | 11 157 | 15 461 |
| Depreciation & amort. | −228 | −215 | −203 | −405 | −0 |
| EBIT | 3 776 | 8 755 | 12 785 | 10 752 | 15 461 |
| Net financials | −253 | −180 | 111 | 606 | 1 438 |
| Profit before tax | 3 523 | 8 575 | 12 896 | 11 358 | 16 899 |
| Tax | 776 | 1 887 | 2 770 | 2 501 | 3 705 |
| Net profit | 2 747 | 6 689 | 10 126 | 8 856 | 13 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 902 | 28 160 | 41 953 | 51 482 | 46 540 |
| Equity | 5 619 | 12 307 | 22 433 | 22 609 | 26 375 |
| Long-term debt | 3 297 | 3 293 | 0 | 0 | 0 |
| Short-term debt | 4 986 | 12 560 | 19 520 | 28 873 | 20 165 |
| Total debt | 8 283 | 15 853 | 19 520 | 28 873 | 20 165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LF Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
SJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lukas Fryklund | Chief Executive Officer | 0 companies |
| Sjur Jensen Bay | Chief Executive Officer | 0 companies |
| Olof Mårten Rosman | Chief Executive Officer | 0 companies |
| Marius Bruu | Chairman | 0 companies |
| Hans Petter Borge Semmelmann | Chairman | 0 companies |
| Carl Björner Hegelund | Board of Directors | 0 companies |
| Mikkel Skullerud Christensen | Board of Directors | 0 companies |
| Kurt Michael Karlsson | Board of Directors | 0 companies |
| Antti Martti Johannes Nuoranne | Board of Directors | 0 companies |
| Lars Andreas Goksøyr | Chairman | 0 companies |