| Revenue | NOK 1,6M | -3% |
| EBITDA | NOK -22K | -144% |
| Net profit | NOK -27K | -162% |
| Total assets | NOK 605K | -7% |
| Equity | NOK 228K | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 395 | 1 492 | 1 570 | 1 619 | 1 567 |
| Staff expenses | −269 | −251 | −231 | −250 | −288 |
| EBITDA | −105 | 68 | 72 | 50 | −22 |
| Depreciation & amort. | −6 | −11 | −16 | −15 | −12 |
| EBIT | −111 | 56 | 55 | 35 | −35 |
| Net financials | −1 | 5 | 6 | 9 | 7 |
| Profit before tax | −113 | 61 | 61 | 44 | −27 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −113 | 61 | 61 | 44 | −27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 450 | 502 | 527 | 647 | 605 |
| Equity | 88 | 150 | 211 | 255 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 352 | 316 | 392 | 377 |
| Total debt | 362 | 352 | 316 | 392 | 377 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Deputy Member | Deputy Member | 2022 |
JA Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
TK Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10.06% | 10.06% | 2024 | |
| Individual | 8.45% | 8.45% | 2024 | |
| Individual | 6.34% | 6.34% | 2024 | |
| Individual | 6.04% | 6.04% | 2024 | |
| Individual | 4.43% | 4.43% | 2023 | |
| Individual | 4.43% | 4.43% | 2024 | |
| Individual | 3.32% | 3.32% | 2024 | |
| Company | 3.02% | 3.02% | 2024 | |
| Individual | 3.02% | 3.02% | 2024 | |
| Individual | 2.52% | 2.52% | 2024 | |
| Individual | 2.41% | 2.41% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Company | 2.01% | 2.01% | 2024 | |
| Individual | 1.91% | 1.91% | 2024 | |
| Individual | 1.91% | 1.91% | 2024 | |
| Individual | 1.81% | 1.81% | 2024 | |
| Individual | 1.51% | 1.51% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 | |
| Company | 1.01% | 1.01% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Ketil Bergtun | Deputy Member | 0 companies |
| Kari Anne Sandøy Roald | Deputy Member | 0 companies |
| Jan Arne Aas | Deputy Member | 0 companies |
| John Stein Sandøy | Board of Directors | 0 companies |
| Einar Ståle Sandøy | Board of Directors | 0 companies |
| Torbjørn Edmund Vollen | Chairman | 0 companies |
| Andreas Linningsvoll | Board of Directors | 0 companies |
| Elise Sandøy Skarstein | Board of Directors | 0 companies |