| Revenue | NOK 789K | +7% |
| EBITDA | NOK 558K | +1364% |
| Net profit | NOK 517K | +871% |
| Total assets | NOK 2,5M | +33% |
| Equity | NOK 2,1M | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 240 | 240 | 332 | 430 | 430 | 430 | 432 | 430 | 500 | 505 | 521 | 527 | 681 | 698 | 735 | 789 |
| Staff expenses | −0 | −0 | −62 | −71 | −70 | −59 | −59 | −59 | −59 | −59 | −61 | −99 | −105 | −83 | −93 | −98 | −98 |
| EBITDA | 87 | 185 | 117 | 149 | 273 | 243 | 302 | 302 | 288 | 372 | −562 | −226 | 248 | 211 | 252 | 38 | 558 |
| Depreciation & amort. | −80 | −80 | −80 | −80 | −80 | −69 | −19 | −20 | −7 | −7 | −7 | −7 | −10 | −4 | −4 | −4 | −4 |
| EBIT | 7 | 105 | 37 | 70 | 194 | 173 | 283 | 281 | 281 | 366 | −568 | −233 | 238 | 207 | 248 | 34 | 554 |
| Net financials | −7 | −2 | 1 | 2 | 11 | 17 | 17 | 13 | 10 | 11 | 9 | 4 | 3 | 2 | 6 | 19 | 43 |
| Profit before tax | 1 | 104 | 38 | 72 | 204 | 190 | 301 | 294 | 291 | 377 | −560 | −229 | 242 | 209 | 254 | 53 | 596 |
| Tax | 42 | −2 | 14 | 25 | 63 | 58 | 73 | 70 | 63 | 82 | −0 | −0 | −0 | −0 | −0 | −0 | 79 |
| Net profit | −41 | 105 | 25 | 47 | 141 | 132 | 228 | 224 | 229 | 295 | −560 | −229 | 242 | 209 | 254 | 53 | 517 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 732 | 811 | 831 | 1 060 | 1 136 | 1 393 | 1 623 | 1 925 | 2 266 | 1 511 | 1 281 | 1 698 | 1 824 | 2 000 | 1 895 | 2 516 |
| Equity | 623 | 728 | 753 | 799 | 940 | 1 072 | 1 300 | 1 524 | 1 753 | 2 048 | 1 489 | 1 260 | 1 502 | 1 710 | 1 764 | 1 717 | 2 085 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 4 | 58 | 32 | 120 | 64 | 93 | 99 | 172 | 218 | 23 | 21 | 196 | 113 | 236 | 177 | 431 |
| Total debt | 123 | 4 | 58 | 32 | 120 | 64 | 93 | 99 | 172 | 218 | 23 | 21 | 196 | 113 | 236 | 177 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Andreassen | Chief Executive Officer | 0 companies |
| Morten Andreassen | Chief Executive Officer | 0 companies |
| Otto Hard Andreassen | Board of Directors | 0 companies |
| Rune Andreassen | Chairman | 0 companies |