| Revenue | NOK 2,6M | +2% |
| EBITDA | NOK 909K | -4% |
| Net profit | NOK 7,7M | +15% |
| Total assets | NOK 18,9M | -9% |
| Equity | NOK 7,3M | +26% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 263 | 1 327 | 1 362 | 1 448 | 1 508 | 1 587 | 1 658 | 1 702 | 1 802 | 1 708 | 2 069 | 2 228 | 2 309 | 2 276 | 2 469 | 2 575 | 2 629 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −384 | −404 | −1 235 | −1 002 | −1 161 | −1 469 | −1 081 | −1 014 | −1 052 | −1 074 | −1 124 | −1 183 |
| EBITDA | 0 | 1 051 | 1 161 | 1 044 | 1 192 | 961 | 894 | 835 | 24 | 432 | −154 | 204 | 800 | 900 | 536 | 889 | 950 | 909 |
| Depreciation & amort. | −0 | −11 | −11 | −11 | −10 | −10 | −10 | −10 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 |
| EBIT | 0 | 1 040 | 1 150 | 1 033 | 1 182 | 951 | 884 | 826 | 14 | 422 | −165 | 194 | 789 | 889 | 526 | 878 | 939 | 899 |
| Net financials | 0 | 1 635 | 1 591 | 3 015 | 1 738 | 855 | 1 250 | 1 242 | 590 | 2 619 | 4 516 | 4 988 | 5 972 | 7 583 | 7 387 | 6 485 | 7 624 | 8 981 |
| Profit before tax | 0 | 2 675 | 2 741 | 4 049 | 2 920 | 1 806 | 2 134 | 2 068 | 604 | 3 041 | 4 351 | 5 182 | 6 762 | 8 472 | 7 913 | 7 363 | 8 563 | 9 880 |
| Tax | −0 | 703 | 658 | 293 | 817 | 507 | 597 | 559 | 163 | 760 | 1 045 | 1 192 | 1 488 | 1 864 | 1 741 | 1 620 | 1 884 | 2 175 |
| Net profit | 0 | 1 972 | 2 083 | 3 755 | 2 103 | 1 299 | 1 537 | 1 510 | 441 | 2 281 | 3 307 | 3 990 | 5 274 | 6 607 | 6 172 | 5 744 | 6 680 | 7 705 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 614 | 6 502 | 7 862 | 8 357 | 7 960 | 8 040 | 8 145 | 7 820 | 10 945 | 11 899 | 13 188 | 16 243 | 19 296 | 21 180 | 18 617 | 20 701 | 18 853 |
| Equity | — | 3 297 | 2 880 | 4 635 | 4 538 | 4 337 | 4 374 | 4 384 | 4 824 | 3 606 | 1 612 | 2 602 | 3 876 | 5 483 | 5 664 | 5 325 | 5 829 | 7 316 |
| Long-term debt | 0 | 0 | 411 | 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 233 | 3 212 | 2 702 | 3 818 | 3 622 | 3 666 | 3 761 | 2 996 | 7 340 | 10 287 | 10 586 | 12 367 | 13 813 | 15 516 | 13 292 | 14 872 | 11 537 |
| Total debt | 0 | 3 317 | 3 623 | 3 227 | 3 818 | 3 622 | 3 666 | 3 761 | 2 996 | 7 340 | 10 287 | 10 586 | 12 367 | 13 813 | 15 516 | 13 292 | 14 872 | 11 537 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simar As | Company | 12.5% | 12.5% | 2024 |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Eldar Simonsen | Chairman | 0 companies |